Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: May 4 5354
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Berna Anti Aircraft Missiles
Product:     Anti Aircraft Missiles 
Latest Market Price:  Market Price  437,900 SC$ per missile 
Corporation Type:     state corporation 
Founded:     February 4 5300 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.94 GC 
Located in:     Shani 
Controlled by:     Shani 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  48,126.33M SC$Corporate cash
     
Products Sold Last Year  34,722.94M SC$ 
Profit Last Year  14,655.82M SC$ 
Net Profit Last Year  7,694.31M SC$ 
Products Sold Last Month  3,358.76M SC$ 
Profit Last Month  1,593.40M SC$Profit
Net Profit Last Month  836.54M SC$Net Profit
Assets  58,282.31M SC$Corporate assets
Market Value  374,600.15M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,963.19M SC$Value of materials
Production Last Month  3,618.30Production for the month
Production Level Last Month  103.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.38Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,184.60M SC$ 
     
Salaries Paid  -628.95M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.01M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -738.52M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -478.02M SC$Tax payments
Profit Payment Paid  -557.69M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,358.76M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,126.33M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  53.0Price earning ratio
Share Price  3,746.00  SC$Share price
Earning per Share In Recent Period  70.66  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     628.95M SC$Salary Cost
Raw Materials Used     873.56M SC$Cost of Material used
Fixed Property Cost     209.01M SC$Fixed Cost
Maintenance Products Used     77.35M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  1,788.87M SC$ 
Year to Date
Income   Cost  
13,451.83M   
   2,515.79M 
   3,423.41M 
   836.82M 
   296.49M 
   0.00M 
   0.00M 
13,451.83M  7,072.51M 
Last Year
Income   Cost  
34,722.94M   
   7,547.37M 
   9,066.32M 
   2,506.97M 
   946.45M 
   0.00M 
   0.00M 
34,722.94M  20,067.12M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  83,000  83,000  15,741 
Medium Level Worker  71,000  71,000  20,493 
High Level Worker  36,000  36,000  23,760 
Low Level Manager  11,033  11,033  29,700 
Medium Level Manager  7,500  7,500  39,204 
High Level Manager  3,500  3,500  49,005 
Executive  1,500  1,500  102,465 
High Tech Engineer  51,800  51,800  39,501 
High Tech Senior  11,100  11,100  62,370 
High Tech Executive  1,360  1,360  124,740 
     
Total:  277,793Number of Employees 277,793   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    10,742 tons    4,000    2.7    180    5,573 SC$    3,140 SC$
Ammunition Components    44,085 units    5,000    8.8    182    79,287 SC$    43,337 SC$
Chemicals    168,400 tons    20,000    8.4    180    2,607 SC$    1,510 SC$
Computers    179,150 systems    20,000    9    180    3,211 SC$    1,924 SC$
Electric Power    1,472 million kwhs    250    5.9    180    175,221 SC$    97,680 SC$
Electronic Components    316,700 units    35,000    9    180    2,642 SC$    1,510 SC$
Factory Maintenance    1,241 units    124    10    180    663,245 SC$    385,050 SC$
High Tech Services    242,594 units    20,000    12.1    181    2,915 SC$    1,616 SC$
Industrial Equipment    175,056 units    20,000    8.8    180    2,948 SC$    1,661 SC$
Robotics    325 units    31    10.5    185    440,692 SC$    237,070 SC$
Services    100,768 units    15,000    6.7    180    2,098 SC$    1,125 SC$
Steel    9,738 tons    1,000    9.7    183    5,986 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Anti Aircraft Missile 
1000
 
Product Offered but not Sold yet  3,618.00 
Product in Stock but not Offered on the Market  0.82 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,500 
Estimated Production This Month  3,500 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Shani

Back to main country page
Image  

Back to my home page