Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: May 11 5138
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Rodun Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  434,700 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     November 11 4855 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.68 GC 
Located in:     The United Kingdom of Berlanga 
Controlled by:     The United Kingdom of Berlanga 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,439.19M SC$ 
Cash Available Now  159,341.49M SC$Corporate cash
     
Products Sold Last Year  48,699.24M SC$ 
Profit Last Year  10,449.41M SC$ 
Net Profit Last Year  5,370.18M SC$ 
Products Sold Last Month  4,439.19M SC$ 
Profit Last Month  1,044.35M SC$Profit
Net Profit Last Month  548.28M SC$Net Profit
Assets  201,418.24M SC$Corporate assets
Market Value  368,515.40M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,927.31M SC$Value of materials
Production Last Month  4,772.04Production for the month
Production Level Last Month  106.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.05Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  153,086.84M SC$ 
     
Salaries Paid  -631.18M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.99M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -313.31M SC$Tax payments
Profit Payment Paid  -365.52M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,439.19M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  156,007.03M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  64.7Price earning ratio
Share Price  3,685.15  SC$Share price
Earning per Share In Recent Period  56.97  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,439.19M SC$   
Salaries Paid     631.18M SC$Salary Cost
Raw Materials Used     2,423.41M SC$Cost of Material used
Fixed Property Cost     208.99M SC$Fixed Cost
Maintenance Products Used     160.11M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,439.19M SC$  3,423.68M SC$ 
Year to Date
Income   Cost  
18,442.29M   
   2,524.70M 
   9,644.21M 
   836.02M 
   639.52M 
   0.00M 
   0.00M 
18,442.29M  13,644.46M 
Last Year
Income   Cost  
48,699.24M   
   7,573.07M 
   26,208.30M 
   2,503.45M 
   1,965.01M 
   0.00M 
   0.00M 
48,699.24M  38,249.83M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  78,000  78,000  15,741 
Medium Level Worker  66,000  66,000  20,493 
High Level Worker  21,000  21,000  23,760 
Low Level Manager  11,800  11,800  29,700 
Medium Level Manager  7,300  7,300  39,204 
High Level Manager  2,550  2,550  49,005 
Executive  1,070  1,070  102,465 
High Tech Engineer  62,500  62,500  39,501 
High Tech Senior  13,300  13,300  62,370 
High Tech Executive  2,000  2,000  124,740 
     
Total:  265,520Number of Employees 265,520   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    303,335 units    30,000    10.1    180    4,786 SC$    2,718 SC$
Carbon    38,984 tons    15,000    2.6    182    51,039 SC$    28,050 SC$
Chemicals    275,716 tons    40,000    6.9    186    3,943 SC$    2,114 SC$
Computers    81,088 systems    22,500    3.6    180    4,602 SC$    2,643 SC$
Factory Maintenance    1,175 units    174    6.8    183    1.02M SC$    558,700 SC$
Gas    153,066 units    21,000    7.3    184    7,145 SC$    3,878 SC$
High Tech Services    181,153 units    17,500    10.4    180    2,874 SC$    1,676 SC$
Oil    1,110,110 tons    180,000    6.2    182    3,643 SC$    1,997 SC$
Robotics    1,546 units    226    6.8    184    481,479 SC$    258,210 SC$
Services    205,734 units    17,500    11.8    180    1,873 SC$    1,162 SC$
Software    389,937 units    30,000    13    187    3,789 SC$    2,020 SC$
Image  

Product Offered

Market Situation for Electric Power 
6535
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.80 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  4,500 
Estimated Production This Month  4,500 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Berlanga

Back to main country page

Image  

Back to my home page