Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Dec 22 5133
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Pilarna Navy Fighter Planes

Product:     Navy Fighter Planes 
Latest Market Price:  Market Price  1.48B SC$ per aircraft 
Corporation Type:     state corporation 
Founded:     November 22 5120 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.28 GC 
Located in:     Shani 
Controlled by:     Shani 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,137.18M SC$ 
Cash Available Now  117,596.88M SC$Corporate cash
     
Products Sold Last Year  37,643.05M SC$ 
Profit Last Year  10,946.99M SC$ 
Net Profit Last Year  5,747.17M SC$ 
Products Sold Last Month  3,122.38M SC$ 
Profit Last Month  859.75M SC$Profit
Net Profit Last Month  451.37M SC$Net Profit
Assets  162,007.06M SC$Corporate assets
Market Value  312,191.46M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,192.74M SC$Value of materials
Production Last Month  1.00Production for the month
Production Level Last Month  100.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.6Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  100.49Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  114,250.32M SC$ 
     
Salaries Paid  -517.54M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.10M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -257.93M SC$Tax payments
Profit Payment Paid  -300.91M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,122.38M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  116,087.22M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.1Price earning ratio
Share Price  3,121.91  SC$Share price
Earning per Share In Recent Period  51.06  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,137.18M SC$   
Salaries Paid     517.75M SC$Salary Cost
Raw Materials Used     1,444.49M SC$Cost of Material used
Fixed Property Cost     209.10M SC$Fixed Cost
Maintenance Products Used     95.70M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,137.18M SC$  2,267.05M SC$ 
Year to Date
Income   Cost  
34,434.95M   
   5,692.89M 
   15,704.52M 
   2,299.44M 
   1,039.88M 
   0.00M 
   0.00M 
34,434.95M  24,736.73M 
Last Year
Income   Cost  
37,643.05M   
   6,210.43M 
   16,905.83M 
   2,505.34M 
   1,074.47M 
   0.00M 
   0.00M 
37,643.05M  26,696.06M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  55,170  55,170  15,741 
Medium Level Worker  52,160  52,160  20,493 
High Level Worker  30,050  30,050  23,760 
Low Level Manager  7,683  7,683  29,700 
Medium Level Manager  5,688  5,688  39,204 
High Level Manager  2,641  2,641  49,005 
Executive  1,271  1,271  102,465 
High Tech Engineer  48,475  48,475  39,501 
High Tech Senior  11,378  11,378  62,370 
High Tech Executive  1,317  1,317  124,740 
     
Total:  215,833Number of Employees 215,833   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    11,117 tons    2,000    5.6    182    6,121 SC$    3,383 SC$
Computers    51,685 systems    10,000    5.2    185    4,943 SC$    2,643 SC$
Electric Power    1,530 million kwhs    150    10.2    180    777,000 SC$    434,700 SC$
Electronic Components    207,110 units    15,000    13.8    176    2,684 SC$    1,536 SC$
Factory Maintenance    726 units    104    7    183    1.03M SC$    558,700 SC$
High Tech Services    95,598 units    10,000    9.6    185    3,125 SC$    1,676 SC$
Industrial Equipment    78,291 units    7,500    10.4    183    4,121 SC$    2,235 SC$
Plastics    17,475 tons    2,000    8.7    180    3,071 SC$    1,706 SC$
Robotics    482 units    51    9.5    180    457,275 SC$    258,210 SC$
Services    70,663 units    10,000    7.1    186    1,999 SC$    1,238 SC$
Steel    5,517 tons    1,000    5.5    180    7,681 SC$    4,334 SC$
Weapon Grade Components    55,326 units    6,000    9.2    180    180,156 SC$    101,170 SC$
Image  

Product Offered

Market Situation for Navy Fighter Plane 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.90 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1 
Estimated Production This Month  1 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Shani

Back to main country page

Image  

Back to my home page