Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Dec 16 5145
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Clinton Pharmaceutical Product

Product:     Pharmaceutical Products 
Latest Market Price:  Market Price  16,912 SC$ per unit 
Corporation Type:     private corporation 
Founded:     June 16 5007 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.90 GC 
Located in:     The Independent State of Liam bax 
Controlled by:     Belunda International 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,506.81M SC$ 
Cash Available Now  59,019.38M SC$Corporate cash
     
Products Sold Last Year  39,607.54M SC$ 
Profit Last Year  10,431.35M SC$ 
Net Profit Last Year  4,381.17M SC$ 
Products Sold Last Month  3,505.22M SC$ 
Profit Last Month  1,054.18M SC$Profit
Net Profit Last Month  442.75M SC$Net Profit
Assets  108,832.57M SC$Corporate assets
Market Value  326,746.27M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,201.19M SC$Value of materials
Production Last Month  99,639.83Production for the month
Production Level Last Month  94.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  208.8Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  94.90Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  58,793.07M SC$ 
     
Salaries Paid  -263.96M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -665.99M SC$ 
Fixed Property Cost  -188.24M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,760.93M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -316.25M SC$Tax payments
Profit Payment Paid  -590.34M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,505.22M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  55,512.57M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  77.9Price earning ratio
Share Price  3,267.46  SC$Share price
Earning per Share In Recent Period  41.92  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,506.81M SC$   
Salaries Paid     263.96M SC$Salary Cost
Raw Materials Used     1,216.76M SC$Cost of Material used
Fixed Property Cost     188.24M SC$Fixed Cost
Maintenance Products Used     123.90M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     665.99M SC$ 
Total:  3,506.81M SC$  2,458.85M SC$ 
Year to Date
Income   Cost  
38,046.30M   
   2,903.81M 
   13,437.39M 
   2,068.42M 
   1,333.91M 
   0.00M 
   7,195.25M 
38,046.30M  26,938.79M 
Last Year
Income   Cost  
39,607.54M   
   3,167.77M 
   14,804.78M 
   2,252.62M 
   1,432.06M 
   0.00M 
   7,518.96M 
39,607.54M  29,176.19M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  69,750  69,750  5,300 
Medium Level Worker  55,250  55,250  6,900 
High Level Worker  38,000  38,000  8,000 
Low Level Manager  19,425  19,425  10,000 
Medium Level Manager  15,125  15,125  13,200 
High Level Manager  7,575  7,575  16,500 
Executive  2,475  2,475  34,500 
High Tech Engineer  76,375  76,375  13,300 
High Tech Senior  19,025  19,025  21,000 
High Tech Executive  2,215  2,215  42,000 
     
Total:  305,215Number of Employees 305,215   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    197,312 units    15,000    13.2    151    2,983 SC$    1,933 SC$
Chemicals    921,338 tons    75,000    12.3    149    3,388 SC$    2,114 SC$
Electric Power    9,840 million kwhs    650    15.1    155    665,958 SC$    395,200 SC$
Factory Maintenance    1,390 units    144    9.7    154    958,473 SC$    558,700 SC$
High Tech Services    255,281 units    25,000    10.2    152    2,669 SC$    1,676 SC$
Lithium    1,457 tons    100    14.6    152    143,047 SC$    90,630 SC$
Minerals    177,076 tons    25,000    7.1    144    3,988 SC$    2,767 SC$
Mobile Devices    58,306 devices    4,000    14.6    151    25,224 SC$    15,402 SC$
Household Products    130,450 tons    17,500    7.5    145    10,078 SC$    6,493 SC$
Robotics    852 units    95    9    143    375,102 SC$    258,210 SC$
Rubber    17,087 tons    1,250    13.7    149    3,877 SC$    2,624 SC$
Services    165,506 units    25,000    6.6    147    1,763 SC$    1,238 SC$
Software    421,560 units    30,000    14.1    148    2,854 SC$    1,888 SC$
Image  

Product Offered

Market Situation for Pharmaceutical Products 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.70 
Product Retained Each Month For Contracts  13,125.00 
Maximum Production Capacity Per Month  105,000 
Estimated Production This Month  105,000 
Image  

Trade Strategies

Sale Strategy Start at 409% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Belunda International

Back to main enterprise page

Image  

Back to my home page