Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Mar 4 5146
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Portofo Airplanes

Product:     Airplanes 
Latest Market Price:  Market Price  155.27M SC$ per airplane 
Corporation Type:     private corporation 
Founded:     April 4 4965 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     21.76 GC 
Located in:     Nevrodna 
Controlled by:     Belunda International 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,565.90M SC$ 
Cash Available Now  54,052.70M SC$Corporate cash
     
Products Sold Last Year  51,092.07M SC$ 
Profit Last Year  14,329.63M SC$ 
Net Profit Last Year  6,018.44M SC$ 
Products Sold Last Month  4,129.29M SC$ 
Profit Last Month  1,089.89M SC$Profit
Net Profit Last Month  457.76M SC$Net Profit
Assets  229,522.78M SC$Corporate assets
Market Value  511,333.34M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  142,652.38M SC$Value of materials
Production Last Month  8.80Production for the month
Production Level Last Month  97.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  300.8Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  97.77Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  54,521.31M SC$ 
     
Salaries Paid  -235.06M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -784.56M SC$ 
Fixed Property Cost  -188.09M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,518.60M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -326.97M SC$Tax payments
Profit Payment Paid  -610.34M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,129.29M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  52,986.97M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  103.4Price earning ratio
Share Price  5,113.33  SC$Share price
Earning per Share In Recent Period  49.44  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,565.90M SC$   
Salaries Paid     235.06M SC$Salary Cost
Raw Materials Used     1,689.46M SC$Cost of Material used
Fixed Property Cost     188.09M SC$Fixed Cost
Maintenance Products Used     119.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     784.56M SC$ 
Total:  3,565.90M SC$  3,017.04M SC$ 
Year to Date
Income   Cost  
8,287.97M   
   470.12M 
   3,409.60M 
   376.11M 
   242.16M 
   0.00M 
   1,604.74M 
8,287.97M  6,102.74M 
Last Year
Income   Cost  
51,092.07M   
   2,821.48M 
   20,406.98M 
   2,258.38M 
   1,468.26M 
   0.00M 
   9,807.35M 
51,092.07M  36,762.45M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  42,000  42,000  5,300 
Medium Level Worker  17,750  17,750  6,900 
High Level Worker  35,000  35,000  8,000 
Low Level Manager  18,250  18,250  10,000 
Medium Level Manager  15,375  15,375  13,200 
High Level Manager  6,625  6,625  16,500 
Executive  2,500  2,500  34,500 
High Tech Engineer  84,375  84,375  13,300 
High Tech Senior  18,750  18,750  21,000 
High Tech Executive  2,350  2,350  42,000 
     
Total:  242,975Number of Employees 242,975   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    895,628 tons    7,500    119.4    243    8,294 SC$    3,339 SC$
Batteries    85,386 units    10,000    8.5    151    4,110 SC$    2,718 SC$
Computers    530,416 systems    32,500    16.3    168    6,479 SC$    2,567 SC$
Electric Motors    567,582 units    5,000    113.5    288    8,374 SC$    2,839 SC$
Electric Power    58,355 million kwhs    500    116.7    273    1.06M SC$    395,200 SC$
Electronic Components    436,706 units    35,000    12.5    142    2,374 SC$    1,646 SC$
Factory Maintenance    2,245 units    144    15.6    149    889,024 SC$    558,700 SC$
High Tech Services    124,860 units    10,000    12.5    159    2,727 SC$    1,676 SC$
Industrial Equipment    3,880,996 units    32,500    119.4    279    6,416 SC$    2,235 SC$
Mobile Devices    735,587 devices    6,500    113.2    296    46,699 SC$    15,402 SC$
Plastics    44,796 tons    7,500    6    151    2,657 SC$    1,706 SC$
Robotics    4,298 units    314    13.7    146    388,609 SC$    258,210 SC$
Selenium    285 tons    16    17.8    146    5.57M SC$    3.85M SC$
Services    1,155,304 units    10,000    115.5    281    3,651 SC$    1,238 SC$
Steel    292,295 tons    2,500    116.9    294    13,079 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Airplanes 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.96 
Product Retained Each Month For Contracts  4.00 
Maximum Production Capacity Per Month  9 
Estimated Production This Month  9 
Image  

Trade Strategies

Sale Strategy Start at 501% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Belunda International

Back to main enterprise page

Image  

Back to my home page