Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jan 11 5150
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Clemmen Construction

Product:     Construction 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     state corporation 
Founded:     March 11 4869 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     23.82 GC 
Located in:     The Independent State of Xiyu Ilana 
Controlled by:     The Independent State of Xiyu Ilana 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,313.62M SC$ 
Cash Available Now  148,062.55M SC$Corporate cash
     
Products Sold Last Year  51,017.70M SC$ 
Profit Last Year  17,366.86M SC$ 
Net Profit Last Year  10,680.62M SC$ 
Products Sold Last Month  4,169.93M SC$ 
Profit Last Month  1,347.48M SC$Profit
Net Profit Last Month  828.70M SC$Net Profit
Assets  251,577.24M SC$Corporate assets
Market Value  559,827.32M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  76,605.62M SC$Value of materials
Production Last Month  1,142,427.36Production for the month
Production Level Last Month  111.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  238.5Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  111.46Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  142,906.55M SC$ 
     
Salaries Paid  -701.03M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.37M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -702.88M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -242.55M SC$Tax payments
Profit Payment Paid  -552.47M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,169.93M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  144,669.20M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.9Price earning ratio
Share Price  5,598.27  SC$Share price
Earning per Share In Recent Period  89.01  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,313.62M SC$   
Salaries Paid     701.49M SC$Salary Cost
Raw Materials Used     1,811.17M SC$Cost of Material used
Fixed Property Cost     208.37M SC$Fixed Cost
Maintenance Products Used     104.90M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,313.62M SC$  2,825.92M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
51,017.70M   
   8,413.25M 
   21,482.75M 
   2,497.88M 
   1,256.96M 
   0.00M 
   0.00M 
51,017.70M  33,650.84M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  122,320  122,320  15,900 
Medium Level Worker  96,260  96,260  20,700 
High Level Worker  26,050  26,050  24,000 
Low Level Manager  23,267  23,267  30,000 
Medium Level Manager  10,475  10,475  39,600 
High Level Manager  3,879  3,879  49,500 
Executive  1,197  1,197  103,500 
High Tech Engineer  41,970  41,970  39,900 
High Tech Senior  9,780  9,780  63,000 
High Tech Executive  1,077  1,077  126,000 
     
Total:  336,275Number of Employees 336,275   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    2,289,826 tons    52,500    43.6    187    4,988 SC$    2,265 SC$
Building Materials    2,217,706 units    20,000    110.9    225    6,507 SC$    2,114 SC$
Cable TV Services    8,121 units    300    27.1    182    3,571 SC$    1,963 SC$
Cement    1,239,441 tons    50,000    24.8    182    3,860 SC$    2,114 SC$
Chemicals    2,947,132 tons    25,000    117.9    272    4,858 SC$    2,114 SC$
Electric Components    7,687 units    300    25.6    181    3,833 SC$    2,114 SC$
Electric Power    11,726 million kwhs    375    31.3    179    705,982 SC$    392,600 SC$
Factory Maintenance    1,577 units    114    13.8    183    1.02M SC$    558,700 SC$
Glass    168,975 tons    5,500    30.7    234    5,812 SC$    2,174 SC$
High Tech Services    100,873 units    7,500    13.4    182    3,035 SC$    1,676 SC$
Internet    10,076 units    300    33.6    192    6,890 SC$    3,292 SC$
Lead    46,104 tons    1,250    36.9    174    71,621 SC$    41,340 SC$
Robotics    2,626 units    100    26.3    178    461,213 SC$    258,210 SC$
Services    529,939 units    12,500    42.4    175    2,118 SC$    1,238 SC$
Steel    928,853 tons    10,000    92.9    221    9,881 SC$    4,334 SC$
Telephone    7,527 units    300    25.1    175    4,685 SC$    2,567 SC$
Wood    2,334,399 tons    62,500    37.4    179    4,088 SC$    2,274 SC$
Zinc    35,696 tons    2,000    17.8    216    78,293 SC$    32,595 SC$
Image  

Product Offered

Market Situation for Construction 
4654
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.01 
Product Retained Each Month For Contracts  338,250.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Set price to 439% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 85% of the market price and increase by 2% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Xiyu Ilana

Back to main country page

Image  

Back to my home page