Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Mar 6 5148
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Durnam Defensive Military Base

Product:     Defensive Military Bases 
Latest Market Price:  Market Price  1.46B SC$ per base 
Corporation Type:     national corporation 
Founded:     April 6 4950 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.27 GC 
Located in:     The Independent State of Xiyu Ilana 
Controlled by:     The Independent State of Xiyu Ilana 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,090.52M SC$ 
Cash Available Now  113,677.27M SC$Corporate cash
     
Products Sold Last Year  40,059.55M SC$ 
Profit Last Year  13,427.51M SC$ 
Net Profit Last Year  8,257.92M SC$ 
Products Sold Last Month  3,090.52M SC$ 
Profit Last Month  867.76M SC$Profit
Net Profit Last Month  533.67M SC$Net Profit
Assets  179,824.06M SC$Corporate assets
Market Value  405,843.79M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  27,361.26M SC$Value of materials
Production Last Month  1.08Production for the month
Production Level Last Month  110.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  110.90Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  119,352.32M SC$ 
     
Salaries Paid  -522.89M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.19M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -156.20M SC$Tax payments
Profit Payment Paid  -355.78M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,090.52M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  121,199.78M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.3Price earning ratio
Share Price  4,058.44  SC$Share price
Earning per Share In Recent Period  66.24  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,090.52M SC$   
Salaries Paid     522.89M SC$Salary Cost
Raw Materials Used     1,389.89M SC$Cost of Material used
Fixed Property Cost     208.19M SC$Fixed Cost
Maintenance Products Used     102.03M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,090.52M SC$  2,223.01M SC$ 
Year to Date
Income   Cost  
6,181.03M   
   1,045.79M 
   2,779.12M 
   416.21M 
   204.07M 
   0.00M 
   0.00M 
6,181.03M  4,445.18M 
Last Year
Income   Cost  
40,059.55M   
   6,275.46M 
   16,636.22M 
   2,497.73M 
   1,222.62M 
   0.00M 
   0.00M 
40,059.55M  26,632.03M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  70,000  70,000  15,900 
Medium Level Worker  66,000  66,000  20,700 
High Level Worker  29,000  29,000  24,000 
Low Level Manager  8,800  8,800  30,000 
Medium Level Manager  5,600  5,600  39,600 
High Level Manager  2,700  2,700  49,500 
Executive  1,250  1,250  103,500 
High Tech Engineer  41,800  41,800  39,900 
High Tech Senior  8,800  8,800  63,000 
High Tech Executive  1,020  1,020  126,000 
     
Total:  234,970Number of Employees 234,970   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Ammunition Quality Upgrades    809 units    60    13.5    178    285,890 SC$    160,060 SC$
Building Materials    735,720 units    30,000    24.5    183    3,878 SC$    2,114 SC$
Construction    356,587 units    10,000    35.7    185    2,948 SC$    1,586 SC$
Electric Power    3,055 million kwhs    250    12.2    175    689,641 SC$    392,600 SC$
Factory Maintenance    4,345 units    114    38.1    177    986,990 SC$    558,700 SC$
High Tech Services    141,998 units    10,000    14.2    179    3,022 SC$    1,676 SC$
Industrial Equipment    667,430 units    20,000    33.4    181    4,035 SC$    2,235 SC$
Robotics    1,156 units    39    30    184    474,342 SC$    258,210 SC$
Services    250,922 units    10,000    25.1    177    2,182 SC$    1,238 SC$
Stone    2,398,445 tons    60,000    40    172    3,475 SC$    2,035 SC$
Weapon Grade Components    86,265 units    3,000    28.8    181    177,467 SC$    98,150 SC$
Weapon Quality Upgrades    447 units    20    22.4    181    816,119 SC$    453,000 SC$
Image  

Product Offered

Market Situation for Defensive Military Base 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.24 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  0.98 
Estimated Production This Month  0.98 
Image  

Trade Strategies

Sale Strategy Set price to 422% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 85% of the market price and increase by 2% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Xiyu Ilana

Back to main country page

Image  

Back to my home page