Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Mar 14 5148
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Xiyu Ilana National Medical Eq

Product:     Medical Equipment 
Latest Market Price:  Market Price  1,223 SC$ per unit 
Corporation Type:     national corporation 
Founded:     April 14 4828 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.66 GC 
Located in:     The Independent State of Xiyu Ilana 
Controlled by:     The Independent State of Xiyu Ilana 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,885.59M SC$ 
Cash Available Now  135,653.30M SC$Corporate cash
     
Products Sold Last Year  58,219.24M SC$ 
Profit Last Year  13,450.78M SC$ 
Net Profit Last Year  8,272.23M SC$ 
Products Sold Last Month  4,884.80M SC$ 
Profit Last Month  1,152.14M SC$Profit
Net Profit Last Month  708.56M SC$Net Profit
Assets  225,466.04M SC$Corporate assets
Market Value  438,541.23M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  63,382.17M SC$Value of materials
Production Last Month  1,774,394.58Production for the month
Production Level Last Month  110.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  110.90Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  131,178.70M SC$ 
     
Salaries Paid  -870.88M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.19M SC$Fixed Cost
Maintenance Products Bought  -3,290.92M SC$ 
Raw Materials Bought  -123.02M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -207.38M SC$Tax payments
Profit Payment Paid  -472.38M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,884.80M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  130,890.73M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  63.3Price earning ratio
Share Price  4,385.41  SC$Share price
Earning per Share In Recent Period  69.26  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,885.59M SC$   
Salaries Paid     870.88M SC$Salary Cost
Raw Materials Used     2,542.88M SC$Cost of Material used
Fixed Property Cost     208.19M SC$Fixed Cost
Maintenance Products Used     110.36M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,885.59M SC$  3,732.31M SC$ 
Year to Date
Income   Cost  
9,768.83M   
   1,741.75M 
   5,082.72M 
   416.49M 
   223.22M 
   0.00M 
   0.00M 
9,768.83M  7,464.18M 
Last Year
Income   Cost  
58,219.24M   
   10,451.80M 
   30,482.93M 
   2,496.24M 
   1,337.50M 
   0.00M 
   0.00M 
58,219.24M  44,768.46M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  114,000  114,000  15,900 
Medium Level Worker  110,000  110,000  20,700 
High Level Worker  37,000  37,000  24,000 
Low Level Manager  17,600  17,600  30,000 
Medium Level Manager  12,100  12,100  39,600 
High Level Manager  5,500  5,500  49,500 
Executive  1,950  1,950  103,500 
High Tech Engineer  70,800  70,800  39,900 
High Tech Senior  15,400  15,400  63,000 
High Tech Executive  1,560  1,560  126,000 
     
Total:  385,910Number of Employees 385,910   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    221,891 tons    7,500    29.6    189    6,342 SC$    3,339 SC$
Electric Components    234,588 units    20,000    11.7    187    4,006 SC$    2,114 SC$
Electric Motors    467,086 units    25,000    18.7    184    5,270 SC$    2,839 SC$
Electric Power    16,839 million kwhs    675    24.9    181    719,980 SC$    392,600 SC$
Electronic Components    242,718 units    10,000    24.3    185    3,063 SC$    1,646 SC$
Factory Maintenance    4,695 units    124    37.9    177    982,951 SC$    558,700 SC$
Glass    520,208 tons    25,000    20.8    216    4,921 SC$    2,174 SC$
High Tech Services    147,724 units    5,000    29.5    185    3,145 SC$    1,676 SC$
Lead    76,650 tons    2,500    30.7    183    77,854 SC$    41,340 SC$
Medical Materials    2,177,858 units    75,000    29    182    8,200 SC$    4,530 SC$
Mercury    63,019 tons    3,000    21    178    51,949 SC$    29,415 SC$
Mobile Devices    386,064 devices    12,500    30.9    180    27,522 SC$    15,402 SC$
Household Products    35,755 tons    1,000    35.8    180    11,783 SC$    6,493 SC$
Robotics    1,614 units    61    26.5    183    469,008 SC$    258,210 SC$
Services    542,000 units    15,000    36.1    180    2,258 SC$    1,238 SC$
Steel    36,547 tons    1,000    36.5    195    8,189 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Medical Equipment 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.75 
Product Retained Each Month For Contracts  227,177.00 
Maximum Production Capacity Per Month  1,600,000 
Estimated Production This Month  1,600,000 
Image  

Trade Strategies

Sale Strategy Set price to 426% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 85% of the market price and increase by 2% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Xiyu Ilana

Back to main country page

Image  

Back to my home page