Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Feb 28 5354
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 0.00
Cash:    0 SC$ Cash Available
Profit/Loss:    0 SC$ Total Profit This Month
Total Assets:    0 SC$ Total State Assets
  
Country Assets
Population:    0 Total Population
Migration:    0  
Corporations:    0 Number of Corporations
Gold Coins:    Secret 
Nat Resources
Newspapers
Show Map
 
 
Image  
Pana Dis Wood
Product:     Wood 
Latest Market Price:  Market Price  1,852 SC$ per ton 
Corporation Type:     private corporation 
Founded:     October 28 5313 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     39.17 GC 
Located in:     The Democratic Union of Shonot 
Controlled by:     Novalis Golden Core 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,480.91M SC$ 
Cash Available Now  121,503.14M SC$Corporate cash
     
Products Sold Last Year  53,961.51M SC$ 
Profit Last Year  28,955.79M SC$ 
Net Profit Last Year  14,188.34M SC$ 
Products Sold Last Month  4,481.41M SC$ 
Profit Last Month  2,408.04M SC$Profit
Net Profit Last Month  1,179.94M SC$Net Profit
Assets  163,612.24M SC$Corporate assets
Market Value  920,520.02M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,877.62M SC$Value of materials
Production Last Month  1,247,501.43Production for the month
Production Level Last Month  96.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  205.3Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  95.96Corporate Welfare Index
 
Available Natural Resource
Resource  Wood 
Remaining  770,201,578 
 
Cash Flow Data
Cash at start of previous month  115,636.75M SC$ 
     
Salaries Paid  -322.58M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -851.47M SC$ 
Fixed Property Cost  -188.10M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -722.41M SC$Tax payments
Profit Payment Paid  -1,011.38M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,481.41M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  117,022.23M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  77.9Price earning ratio
Share Price  9,205.20  SC$Share price
Earning per Share In Recent Period  118.22  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,480.91M SC$   
Salaries Paid     322.58M SC$Salary Cost
Raw Materials Used     656.18M SC$Cost of Material used
Fixed Property Cost     188.10M SC$Fixed Cost
Maintenance Products Used     58.73M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     851.47M SC$ 
Total:  4,480.91M SC$  2,077.05M SC$ 
Year to Date
Income   Cost  
4,481.41M   
   322.58M 
   656.85M 
   188.04M 
   58.73M 
   0.00M 
   847.17M 
4,481.41M  2,073.37M 
Last Year
Income   Cost  
53,961.51M   
   3,871.14M 
   7,888.48M 
   2,256.00M 
   733.38M 
   0.00M 
   10,256.71M 
53,961.51M  25,005.72M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 125.0. The target salary index for this corporation is 125.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  120,750  120,750  6,625 
Medium Level Worker  120,000  120,000  8,625 
High Level Worker  41,750  41,750  10,000 
Low Level Manager  20,475  20,475  12,500 
Medium Level Manager  12,750  12,750  16,500 
High Level Manager  6,900  6,900  20,625 
Executive  1,825  1,825  43,125 
High Tech Engineer  38,875  38,875  16,625 
High Tech Senior  8,750  8,750  26,250 
High Tech Executive  1,050  1,050  52,500 
     
Total:  373,125Number of Employees 373,125   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    1,494,574 tons    100,000    14.9    120    1,866 SC$    1,510 SC$
Electric Power    2,408 million kwhs    450    5.4    121    117,636 SC$    97,680 SC$
Factory Maintenance    1,943 units    124    15.7    123    482,015 SC$    385,050 SC$
Gas    374,559 units    50,000    7.5    121    4,304 SC$    3,462 SC$
High Tech Services    77,262 units    15,000    5.2    122    1,997 SC$    1,616 SC$
Household Products    150,878 tons    25,000    6    120    7,092 SC$    5,738 SC$
Robotics    461 units    64    7.3    120    293,019 SC$    237,070 SC$
Services    212,363 units    15,000    14.2    127    1,538 SC$    1,029 SC$
Image  
Product Offered
Market Situation for Wood 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.43 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,300,000 
Estimated Production This Month  1,300,000 
Image  
Trade Strategies
Sale Strategy Best Price
Buying Strategy Start at 103% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of corporations owned by Novalis Golden Core

Back to main enterprise page
 

Back to my home page