Simcountry: Corporation page for: Bexford Fruit

Bexford Fruit

Product:				Fruit
Latest Market Price:				3,160 SC$ per ton
Corporation Type:				state corporation
Founded:				November 11 5344
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				14.19 GC
Located in:				The Empire of Salsolita
Controlled by:				The Empire of Salsolita
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		3,838.04M SC$
Cash Available Now		79,067.39M SC$

Products Sold Last Year		36,858.45M SC$
Profit Last Year		12,326.38M SC$
Net Profit Last Year		6,365.93M SC$
Products Sold Last Month		3,725.01M SC$
Profit Last Month		1,405.67M SC$
Net Profit Last Month		737.98M SC$
Assets		110,395.91M SC$
Market Value		333,414.46M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		2,639.52M SC$
Production Last Month		587,401.29
Production Level Last Month		105.80 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		213.6
Production Process Effectivity		200
Welfare Index		105.84

Cash Flow Data

Cash at start of previous month		73,229.77M SC$

Salaries Paid		-603.25M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.49M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		0.00M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-421.70M SC$
Profit Payment Paid		-491.98M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		3,725.01M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		75,229.35M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		52.4
Share Price		3,334.14 SC$
Earning per Share In Recent Period		63.64 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	3,838.04M SC$
Salaries Paid		603.25M SC$
Raw Materials Used		1,445.16M SC$
Fixed Property Cost		208.49M SC$
Maintenance Products Used		62.35M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	3,838.04M SC$	2,319.25M SC$

Year to Date

Income		Cost
27,841.06M
		4,767.00M
		11,134.24M
		1,664.71M
		503.60M
		0.00M
		0.00M
27,841.06M		18,069.55M

Last Year

Income		Cost
36,858.45M
		7,240.44M
		14,168.72M
		2,494.13M
		628.79M
		0.00M
		0.00M
36,858.45M		24,532.08M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	96,000	96,000	15,900
Medium Level Worker	81,000	81,000	20,700
High Level Worker	43,000	43,000	24,000
Low Level Manager	13,200	13,200	30,000
Medium Level Manager	10,900	10,900	39,600
High Level Manager	4,800	4,800	49,500
Executive	1,300	1,300	103,500
High Tech Engineer	31,700	31,700	39,900
High Tech Senior	7,200	7,200	63,000
High Tech Executive	680	680	126,000

Total:	289,780	289,780

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Chemicals	85,917	tons	17,500	4.9	183	2,786 SC$	1,510 SC$
Electric Power	1,372	million kwhs	175	7.8	179	175,953 SC$	97,680 SC$
Factory Maintenance	880	units	104	8.5	173	660,991 SC$	385,050 SC$
High Tech Services	67,090	units	7,500	8.9	184	3,007 SC$	1,616 SC$
Potassium	193,449	tons	317,500	0.6	172	3,704 SC$	2,157 SC$
Robotics	1,377	units	151	9.1	174	405,452 SC$	237,070 SC$
Services	90,788	units	12,500	7.3	179	2,080 SC$	1,093 SC$

Product Offered

Market Situation for Fruit

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.26

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

555,000

Estimated Production This Month

555,000

Trade Strategies

	Sale Strategy	Start at 204% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in The Empire of Salsolita

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip