Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Dec 20 5132
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Brackley Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     January 20 5024 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.89 GC 
Located in:     The Kingdom of Nikaola 
Controlled by:     The Kingdom of Nikaola 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,725.19M SC$ 
Cash Available Now  165,168.84M SC$Corporate cash
     
Products Sold Last Year  45,043.48M SC$ 
Profit Last Year  9,884.33M SC$ 
Net Profit Last Year  5,189.27M SC$ 
Products Sold Last Month  3,741.66M SC$ 
Profit Last Month  842.58M SC$Profit
Net Profit Last Month  442.35M SC$Net Profit
Assets  202,105.80M SC$Corporate assets
Market Value  326,472.12M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,660.48M SC$Value of materials
Production Last Month  3,159.67Production for the month
Production Level Last Month  101.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.0Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  101.92Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  159,829.79M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.29M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -534.67M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -252.77M SC$Tax payments
Profit Payment Paid  -294.90M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,741.66M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  161,443.66M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  65.5Price earning ratio
Share Price  3,264.72  SC$Share price
Earning per Share In Recent Period  49.81  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,725.19M SC$   
Salaries Paid     838.08M SC$Salary Cost
Raw Materials Used     1,791.75M SC$Cost of Material used
Fixed Property Cost     208.29M SC$Fixed Cost
Maintenance Products Used     85.98M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,725.19M SC$  2,924.11M SC$ 
Year to Date
Income   Cost  
41,618.33M   
   9,208.66M 
   19,659.87M 
   2,293.74M 
   930.41M 
   0.00M 
   0.00M 
41,618.33M  32,092.68M 
Last Year
Income   Cost  
45,043.48M   
   10,045.82M 
   21,566.18M 
   2,501.93M 
   1,045.22M 
   0.00M 
   0.00M 
45,043.48M  35,159.15M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,520  85,520  15,741 
Medium Level Worker  64,490  64,490  20,493 
High Level Worker  39,060  39,060  23,760 
Low Level Manager  19,465  19,465  29,700 
Medium Level Manager  14,360  14,360  39,204 
High Level Manager  6,465  6,465  49,005 
Executive  2,445  2,445  102,465 
High Tech Engineer  82,455  82,455  39,501 
High Tech Senior  17,580  17,580  62,370 
High Tech Executive  2,394  2,394  124,740 
     
Total:  334,234Number of Employees 334,234   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    29,646 units    4,000    7.4    186    5,096 SC$    2,718 SC$
Books And Newspapers    208,521 units    22,500    9.3    180    3,424 SC$    1,993 SC$
Building Materials    153,039 units    25,000    6.1    184    3,869 SC$    2,114 SC$
Computers    39,339 systems    10,000    3.9    180    4,585 SC$    2,643 SC$
Electric Components    82,144 units    25,000    3.3    180    3,687 SC$    2,114 SC$
Electric Power    1,991 million kwhs    500    4    180    744,698 SC$    434,700 SC$
Electronic Components    226,815 units    25,000    9.1    180    2,803 SC$    1,454 SC$
Factory Maintenance    583 units    95    6.1    180    980,035 SC$    558,700 SC$
High Tech Services    215,796 units    20,000    10.8    180    2,972 SC$    1,676 SC$
Industrial Equipment    212,057 units    25,000    8.5    180    3,876 SC$    2,235 SC$
Mercury    2,001 tons    900    2.2    183    54,511 SC$    29,700 SC$
Mobile Devices    13,215 devices    3,000    4.4    180    25,290 SC$    15,704 SC$
Household Products    10,091 tons    2,000    5    185    11,736 SC$    6,493 SC$
Robotics    1,497 units    199    7.5    180    451,886 SC$    258,210 SC$
Services    79,164 units    10,000    7.9    180    2,047 SC$    1,238 SC$
Software    156,792 units    15,000    10.5    184    3,710 SC$    2,023 SC$
Trucks    1,002 trucks    100    10    180    4.68M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
8614
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.57 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Nikaola

Back to main country page

Image  

Back to my home page