Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Apr 5 5149
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Grand State of Insomma

Score 11963.00 Game Level 1 World Rank 59 President: snathan since Apr 5064
 
Country Flag
videos
  
War Rank 453
Wars Won / Lost:    0 / 0 
War Score:    0 points 
War Protection:    Secured Mode 
War Experience:    Level 0 
  
Finance Index 93.66
Cash:    1.59T SC$ Cash Available
Profit/Loss:    -6.73B SC$ Total Profit This Month
Total Assets:    49.03T SC$ Total State Assets
  
Nominal Value 208.62 USD
Population:    74,706,619 Total Population
Migration:    87  
Corporations:    66 Number of Corporations
Gold Coins:    Secret 
Indexes
Show Map

 

 
Image  

Hellia Milk Products

Product:     Milk Products 
Latest Market Price:  Market Price  3,503 SC$ per ton 
Corporation Type:     state corporation 
Founded:     April 5 5139 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.47 GC 
Located in:     The Grand State of Insomma 
Controlled by:     The Grand State of Insomma 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,839.30M SC$ 
Cash Available Now  66,951.27M SC$Corporate cash
     
Products Sold Last Year  34,513.93M SC$ 
Profit Last Year  10,335.95M SC$ 
Net Profit Last Year  6,677.03M SC$ 
Products Sold Last Month  2,860.53M SC$ 
Profit Last Month  845.10M SC$Profit
Net Profit Last Month  545.93M SC$Net Profit
Assets  109,142.41M SC$Corporate assets
Market Value  316,469.04M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,347.76M SC$Value of materials
Production Last Month  477,427.89Production for the month
Production Level Last Month  104.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  181.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.93Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  71,513.54M SC$ 
     
Salaries Paid  -634.48M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -206.47M SC$Fixed Cost
Maintenance Products Bought  -604.10M SC$ 
Raw Materials Bought  -369.94M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -202.82M SC$Tax payments
Profit Payment Paid  -192.68M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,860.53M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  72,163.59M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  57.0Price earning ratio
Share Price  3,164.69  SC$Share price
Earning per Share In Recent Period  55.55  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,839.30M SC$   
Salaries Paid     634.48M SC$Salary Cost
Raw Materials Used     1,112.14M SC$Cost of Material used
Fixed Property Cost     206.47M SC$Fixed Cost
Maintenance Products Used     62.15M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,839.30M SC$  2,015.23M SC$ 
Year to Date
Income   Cost  
8,614.79M   
   1,903.43M 
   3,336.27M 
   620.33M 
   187.66M 
   0.00M 
   0.00M 
8,614.79M  6,047.69M 
Last Year
Income   Cost  
34,513.93M   
   7,613.78M 
   13,351.58M 
   2,460.79M 
   751.83M 
   0.00M 
   0.00M 
34,513.93M  24,177.98M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  99,000  99,000  15,900 
Medium Level Worker  107,000  107,000  20,700 
High Level Worker  35,000  35,000  24,000 
Low Level Manager  14,500  14,500  30,000 
Medium Level Manager  11,000  11,000  39,600 
High Level Manager  3,600  3,600  49,500 
Executive  880  880  103,500 
High Tech Engineer  32,500  32,500  39,900 
High Tech Senior  7,300  7,300  63,000 
High Tech Executive  700  700  126,000 
     
Total:  311,480Number of Employees 311,480   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cocoa    1,589 tons    150    10.6    120    5,047 SC$    4,273 SC$
Coffee    1,400 tons    150    9.3    120    10,492 SC$    8,758 SC$
Eggs    165,794 10000 units    20,000    8.3    120    2,822 SC$    2,356 SC$
Electric Power    2,099 million kwhs    200    10.5    120    508,810 SC$    392,600 SC$
Factory Maintenance    1,153 units    103    11.2    120    724,075 SC$    558,700 SC$
High Tech Services    43,803 units    4,000    11    120    2,051 SC$    1,676 SC$
Milk    3,660,096 m3s    265,000    13.8    120    3,118 SC$    2,567 SC$
Robotics    10 units    1    9.5    120    316,785 SC$    258,210 SC$
Services    81,052 units    7,500    10.8    120    1,512 SC$    1,238 SC$
Spices    11,768 tons    1,250    9.4    120    25,127 SC$    20,687 SC$
Sugar    175,161 tons    15,000    11.7    120    2,659 SC$    2,220 SC$
Image  

Product Offered

Market Situation for Milk Products 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.00 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  455,000 
Estimated Production This Month  455,000 
Image  

Trade Strategies

Sale Strategy Start at 172% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Insomma

Back to main country page

 

Back to my home page