Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Aug 29 5143
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Milanga Milk

Product:     Milk 
Latest Market Price:  Market Price  2,567 SC$ per m3 
Corporation Type:     state corporation 
Founded:     October 29 5137 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.52 GC 
Located in:     The Grand State of Insomma 
Controlled by:     The Grand State of Insomma 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,345.50M SC$ 
Cash Available Now  62,137.67M SC$Corporate cash
     
Products Sold Last Year  27,153.29M SC$ 
Profit Last Year  8,493.72M SC$ 
Net Profit Last Year  5,486.95M SC$ 
Products Sold Last Month  2,299.53M SC$ 
Profit Last Month  689.64M SC$Profit
Net Profit Last Month  445.50M SC$Net Profit
Assets  93,246.63M SC$Corporate assets
Market Value  270,722.08M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,960.42M SC$Value of materials
Production Last Month  577,899.80Production for the month
Production Level Last Month  105.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  183Quality Index
Quality of the Product  167.0Output Product Quality
Production Process Effectivity  185Productivity Index
Welfare Index  105.07Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  59,643.99M SC$ 
     
Salaries Paid  -643.57M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -115.02M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -241.04M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -165.51M SC$Tax payments
Profit Payment Paid  -157.24M SC$ 
Upgrades Bought  -416.76M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,299.53M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  60,204.38M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  47.0Price earning ratio
Share Price  2,707.22  SC$Share price
Earning per Share In Recent Period  57.54  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,345.50M SC$   
Salaries Paid     643.57M SC$Salary Cost
Raw Materials Used     808.13M SC$Cost of Material used
Fixed Property Cost     115.02M SC$Fixed Cost
Maintenance Products Used     48.88M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,345.50M SC$  1,615.59M SC$ 
Year to Date
Income   Cost  
17,355.13M   
   4,520.10M 
   5,645.42M 
   702.33M 
   309.54M 
   0.00M 
   0.00M 
17,355.13M  11,177.38M 
Last Year
Income   Cost  
27,153.29M   
   7,818.79M 
   9,625.13M 
   794.48M 
   421.17M 
   0.00M 
   0.00M 
27,153.29M  18,659.56M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  116,250  116,250  15,900 
Medium Level Worker  86,750  86,750  20,700 
High Level Worker  39,450  39,450  24,000 
Low Level Manager  14,070  14,070  30,000 
Medium Level Manager  10,135  10,135  39,600 
High Level Manager  4,225  4,225  49,500 
Executive  1,178  1,178  103,500 
High Tech Engineer  35,040  35,040  39,900 
High Tech Senior  7,705  7,705  63,000 
High Tech Executive  745  745  126,000 
     
Total:  315,548Number of Employees 315,548   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cattle Feed    1,648,464 tons    190,000    8.7    120    3,499 SC$    2,869 SC$
Chemicals    41,116 tons    5,000    8.2    120    2,740 SC$    2,114 SC$
Electric Power    942 million kwhs    125    7.5    120    563,371 SC$    434,700 SC$
Factory Maintenance    806 units    81    10    120    724,075 SC$    558,700 SC$
High Tech Services    9,058 units    1,500    6    120    2,051 SC$    1,676 SC$
Robotics    999 units    86    11.6    120    315,502 SC$    258,210 SC$
Services    24,736 units    5,000    4.9    120    1,420 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Milk 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.16 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  550,000 
Estimated Production This Month  550,000 
Image  

Trade Strategies

Sale Strategy Start at 157% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Insomma

Back to main country page

Image  

Back to my home page