Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jan 8 5144
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Boulder Carbon

Product:     Carbon 
Latest Market Price:  Market Price  27,540 SC$ per ton 
Corporation Type:     state corporation 
Founded:     June 8 5081 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     45.27 GC 
Located in:     The Grand State of Insomma 
Controlled by:     The Grand State of Insomma 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,065.33M SC$ 
Cash Available Now  153,390.11M SC$Corporate cash
     
Products Sold Last Year  62,418.61M SC$ 
Profit Last Year  35,275.17M SC$ 
Net Profit Last Year  22,787.76M SC$ 
Products Sold Last Month  5,138.11M SC$ 
Profit Last Month  2,892.12M SC$Profit
Net Profit Last Month  1,868.31M SC$Net Profit
Assets  193,765.80M SC$Corporate assets
Market Value  1,063,887.33M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,821.19M SC$Value of materials
Production Last Month  87,584.19Production for the month
Production Level Last Month  104.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  221.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.27Corporate Welfare Index
 
Available Natural Resource
Resource  Carbon 
Remaining  560,158,836 
 
Cash Flow Data
Cash at start of previous month  152,229.96M SC$ 
     
Salaries Paid  -717.37M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.18M SC$Fixed Cost
Maintenance Products Bought  -938.41M SC$ 
Raw Materials Bought  -5,075.67M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -694.11M SC$Tax payments
Profit Payment Paid  -659.40M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,138.11M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  149,074.93M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  50.9Price earning ratio
Share Price  10,638.87  SC$Share price
Earning per Share In Recent Period  208.89  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,065.33M SC$   
Salaries Paid     717.37M SC$Salary Cost
Raw Materials Used     1,206.26M SC$Cost of Material used
Fixed Property Cost     208.18M SC$Fixed Cost
Maintenance Products Used     96.74M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,065.33M SC$  2,228.56M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
62,418.61M   
   8,609.60M 
   14,885.52M 
   2,496.16M 
   1,152.16M 
   0.00M 
   0.00M 
62,418.61M  27,143.44M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 280.0. The target salary index for this corporation is 280.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  127,000  127,000  14,840 
Medium Level Worker  123,000  123,000  19,320 
High Level Worker  41,000  41,000  22,400 
Low Level Manager  18,800  18,800  28,000 
Medium Level Manager  12,500  12,500  36,960 
High Level Manager  5,800  5,800  46,200 
Executive  1,850  1,850  96,600 
High Tech Engineer  37,500  37,500  37,240 
High Tech Senior  8,200  8,200  58,800 
High Tech Executive  980  980  117,600 
     
Total:  376,630Number of Employees 376,630   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    634,297 tons    50,000    12.7    177    3,970 SC$    2,114 SC$
Coal    732,314 tons    60,000    12.2    178    5,358 SC$    2,803 SC$
Electric Power    2,206 million kwhs    450    4.9    178    824,984 SC$    423,900 SC$
Factory Maintenance    1,161 units    104    11.2    185    1.11M SC$    558,700 SC$
High Tech Services    329,869 units    25,000    13.2    185    3,174 SC$    1,676 SC$
Household Products    94,209 tons    12,500    7.5    183    12,782 SC$    6,493 SC$
Plastics    51,919 tons    4,500    11.5    177    3,050 SC$    1,706 SC$
Robotics    556 units    91    6.1    177    462,736 SC$    258,210 SC$
Services    223,497 units    25,000    8.9    176    2,191 SC$    1,164 SC$
Image  

Product Offered

Market Situation for Carbon 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.88 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  84,000 
Estimated Production This Month  84,000 
Image  

Trade Strategies

Sale Strategy Start at 271% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Insomma

Back to main country page

Image  

Back to my home page