Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jan 12 5144
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Ardonna Milk

Product:     Milk 
Latest Market Price:  Market Price  2,567 SC$ per m3 
Corporation Type:     national corporation 
Founded:     April 12 5079 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.34 GC 
Located in:     The Grand State of Insomma 
Controlled by:     The Grand State of Insomma 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,045.68M SC$ 
Cash Available Now  164,057.29M SC$Corporate cash
     
Products Sold Last Year  36,800.69M SC$ 
Profit Last Year  12,469.61M SC$ 
Net Profit Last Year  8,055.37M SC$ 
Products Sold Last Month  3,075.06M SC$ 
Profit Last Month  1,036.15M SC$Profit
Net Profit Last Month  669.35M SC$Net Profit
Assets  199,648.52M SC$Corporate assets
Market Value  454,388.18M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,544.94M SC$Value of materials
Production Last Month  567,690.63Production for the month
Production Level Last Month  103.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  220.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.22Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  160,260.93M SC$ 
     
Salaries Paid  -541.00M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.32M SC$Fixed Cost
Maintenance Products Bought  -878.36M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -248.68M SC$Tax payments
Profit Payment Paid  -236.24M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,075.06M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  161,223.39M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.5Price earning ratio
Share Price  4,543.88  SC$Share price
Earning per Share In Recent Period  73.84  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,045.68M SC$   
Salaries Paid     541.00M SC$Salary Cost
Raw Materials Used     1,194.44M SC$Cost of Material used
Fixed Property Cost     208.32M SC$Fixed Cost
Maintenance Products Used     90.64M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,045.68M SC$  2,034.39M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
36,800.69M   
   6,492.35M 
   14,205.12M 
   2,499.60M 
   1,134.01M 
   0.00M 
   0.00M 
36,800.69M  24,331.08M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 255.0. The target salary index for this corporation is 255.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  111,000  111,000  13,515 
Medium Level Worker  83,000  83,000  17,595 
High Level Worker  39,000  39,000  20,400 
Low Level Manager  14,700  14,700  25,500 
Medium Level Manager  10,600  10,600  33,660 
High Level Manager  4,600  4,600  42,075 
Executive  1,200  1,200  87,975 
High Tech Engineer  35,400  35,400  33,915 
High Tech Senior  7,900  7,900  53,550 
High Tech Executive  760  760  107,100 
     
Total:  308,160Number of Employees 308,160   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cattle Feed    1,497,851 tons    190,000    7.9    179    5,182 SC$    2,869 SC$
Chemicals    34,092 tons    5,000    6.8    187    4,306 SC$    2,114 SC$
Electric Power    563 million kwhs    125    4.5    187    879,640 SC$    423,900 SC$
Factory Maintenance    1,174 units    103    11.4    175    1.04M SC$    558,700 SC$
High Tech Services    16,054 units    1,500    10.7    174    2,954 SC$    1,676 SC$
Robotics    671 units    101    6.6    185    491,564 SC$    258,210 SC$
Services    25,613 units    5,000    5.1    177    2,222 SC$    1,164 SC$
Image  

Product Offered

Market Situation for Milk 
6733
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.22 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  550,000 
Estimated Production This Month  550,000 
Image  

Trade Strategies

Sale Strategy Start at 269% of the market price and lower by 6% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Insomma

Back to main country page

Image  

Back to my home page