Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Jul 26 5357
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Dorotea Fighter Missiles
Product:     Fighter Missiles 
Latest Market Price:  Market Price  3.93M SC$ per missile 
Corporation Type:     state corporation 
Founded:     October 26 5337 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.30 GC 
Located in:     The Democratic Union of Shablor 
Controlled by:     The Democratic Union of Shablor 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,903.54M SC$ 
Cash Available Now  51,531.45M SC$Corporate cash
     
Products Sold Last Year  46,779.51M SC$ 
Profit Last Year  19,027.75M SC$ 
Net Profit Last Year  9,989.57M SC$ 
Products Sold Last Month  3,921.96M SC$ 
Profit Last Month  1,589.46M SC$Profit
Net Profit Last Month  834.47M SC$Net Profit
Assets  60,333.79M SC$Corporate assets
Market Value  430,138.35M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,371.07M SC$Value of materials
Production Last Month  468.81Production for the month
Production Level Last Month  104.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.18Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,231.30M SC$ 
     
Salaries Paid  -608.02M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.57M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -476.84M SC$Tax payments
Profit Payment Paid  -556.31M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,921.96M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,150.27M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  54.9Price earning ratio
Share Price  4,301.38  SC$Share price
Earning per Share In Recent Period  78.39  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,903.54M SC$   
Salaries Paid     608.02M SC$Salary Cost
Raw Materials Used     1,441.59M SC$Cost of Material used
Fixed Property Cost     208.57M SC$Fixed Cost
Maintenance Products Used     71.11M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,903.54M SC$  2,329.29M SC$ 
Year to Date
Income   Cost  
21,663.83M   
   3,648.10M 
   7,924.96M 
   1,250.51M 
   437.06M 
   0.00M 
   0.00M 
21,663.83M  13,260.62M 
Last Year
Income   Cost  
46,779.51M   
   7,296.20M 
   17,082.81M 
   2,504.25M 
   868.51M 
   0.00M 
   0.00M 
46,779.51M  27,751.76M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  99,000  99,000  15,741 
Medium Level Worker  72,000  72,000  20,493 
High Level Worker  32,000  32,000  23,760 
Low Level Manager  10,800  10,800  29,700 
Medium Level Manager  7,000  7,000  39,204 
High Level Manager  3,800  3,800  49,005 
Executive  1,650  1,650  102,465 
High Tech Engineer  44,400  44,400  39,501 
High Tech Senior  9,500  9,500  62,370 
High Tech Executive  1,060  1,060  124,740 
     
Total:  281,210Number of Employees 281,210   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    5,654 tons    1,000    5.7    187    5,863 SC$    3,140 SC$
Ammunition Components    57,927 units    9,500    6.1    180    76,306 SC$    43,337 SC$
Chemicals    258,451 tons    20,000    12.9    185    2,828 SC$    1,510 SC$
Computers    137,579 systems    15,000    9.2    187    3,964 SC$    2,114 SC$
Electric Power    1,505 million kwhs    350    4.3    180    172,326 SC$    97,680 SC$
Electronic Components    207,130 units    25,000    8.3    185    2,808 SC$    1,510 SC$
Factory Maintenance    1,145 units    114    10    180    677,094 SC$    385,050 SC$
High Tech Services    137,235 units    12,500    11    180    2,854 SC$    1,475 SC$
Industrial Equipment    204,983 units    20,000    10.2    183    3,037 SC$    1,661 SC$
Robotics    566 units    51    11.1    182    427,444 SC$    237,070 SC$
Services    101,662 units    10,000    10.2    183    2,139 SC$    1,061 SC$
Solid Missile Fuel    131,219 units    12,500    10.5    184    16,827 SC$    8,269 SC$
Steel    43,334 tons    10,000    4.3    180    5,873 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Fighter Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.08 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  450 
Estimated Production This Month  450 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Shablor

Back to main country page
Image  

Back to my home page