Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Jul 21 5357
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Addison Cars
Product:     Cars 
Latest Market Price:  Market Price  57,380 SC$ per car 
Corporation Type:     state corporation 
Founded:     December 21 5309 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.05 GC 
Located in:     The Democratic Union of Shablor 
Controlled by:     The Democratic Union of Shablor 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,308.20M SC$ 
Cash Available Now  52,811.46M SC$Corporate cash
     
Products Sold Last Year  50,493.62M SC$ 
Profit Last Year  13,116.95M SC$ 
Net Profit Last Year  6,886.40M SC$ 
Products Sold Last Month  5,356.02M SC$ 
Profit Last Month  1,756.20M SC$Profit
Net Profit Last Month  922.00M SC$Net Profit
Assets  71,959.16M SC$Corporate assets
Market Value  283,105.50M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  20,969.12M SC$Value of materials
Production Last Month  41,671.68Production for the month
Production Level Last Month  104.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  222.8Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  104.18Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,967.64M SC$ 
     
Salaries Paid  -747.49M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.00M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,399.74M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -526.86M SC$Tax payments
Profit Payment Paid  -614.67M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,356.02M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,901.98M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  47.7Price earning ratio
Share Price  2,831.06  SC$Share price
Earning per Share In Recent Period  59.36  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,308.20M SC$   
Salaries Paid     748.29M SC$Salary Cost
Raw Materials Used     2,514.61M SC$Cost of Material used
Fixed Property Cost     209.00M SC$Fixed Cost
Maintenance Products Used     73.61M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,308.20M SC$  3,545.51M SC$ 
Year to Date
Income   Cost  
25,378.23M   
   4,484.94M 
   12,257.36M 
   1,254.78M 
   371.15M 
   0.00M 
   0.00M 
25,378.23M  18,368.23M 
Last Year
Income   Cost  
50,493.62M   
   8,969.88M 
   25,069.22M 
   2,503.61M 
   833.97M 
   0.00M 
   0.00M 
50,493.62M  37,376.67M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  79,440  79,440  15,741 
Medium Level Worker  72,370  72,370  20,493 
High Level Worker  67,010  67,010  23,760 
Low Level Manager  16,670  16,670  29,700 
Medium Level Manager  11,178  11,178  39,204 
High Level Manager  5,182  5,182  49,005 
Executive  2,297  2,297  102,465 
High Tech Engineer  55,871  55,871  39,501 
High Tech Senior  11,986  11,986  62,370 
High Tech Executive  1,498  1,498  124,740 
     
Total:  323,502Number of Employees 323,502   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    12,266 tons    7,500    1.6    180    5,654 SC$    3,140 SC$
Batteries    472,932 units    80,000    5.9    180    6,104 SC$    3,549 SC$
Car Engines    415,677 engines    40,000    10.4    181    13,161 SC$    7,248 SC$
Car Parts    1,947,818 units    200,000    9.7    180    1,920 SC$    1,117 SC$
Carbon    51,359 tons    5,500    9.3    180    45,311 SC$    25,921 SC$
Chemicals    75,483 tons    7,500    10.1    180    2,629 SC$    1,510 SC$
Electric Components    244,338 units    25,000    9.8    188    3,418 SC$    1,812 SC$
Electric Power    2,659 million kwhs    250    10.6    180    168,328 SC$    97,680 SC$
Electronic Components    88,131 units    7,500    11.8    180    2,717 SC$    1,510 SC$
Factory Maintenance    613 units    118    5.2    180    676,347 SC$    385,050 SC$
High Tech Services    64,318 units    7,500    8.6    180    2,831 SC$    1,475 SC$
Lead    21,346 tons    3,500    6.1    187    87,232 SC$    46,690 SC$
Mobile Devices    31,678 devices    5,000    6.3    180    22,428 SC$    13,137 SC$
Plastics    102,223 tons    7,500    13.6    181    2,983 SC$    1,661 SC$
Robotics    1,225 units    174    7    180    420,336 SC$    237,070 SC$
Services    57,629 units    7,500    7.7    185    2,147 SC$    1,061 SC$
Steel    182,534 tons    15,000    12.2    181    5,873 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Cars 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.92 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  40,000 
Estimated Production This Month  40,000 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Shablor

Back to main country page
Image  

Back to my home page