Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Nov 18 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Victor Shuttle Components

Product:     Shuttle Components 
Latest Market Price:  Market Price  791,330 SC$ per Component 
Corporation Type:     state corporation 
Founded:     June 18 5062 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.01 GC 
Located in:     The Grand State of Insomma 
Controlled by:     The Grand State of Insomma 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,528.64M SC$ 
Cash Available Now  483,089.38M SC$Corporate cash
     
Products Sold Last Year  22,573.14M SC$ 
Profit Last Year  -2,823.33M SC$ 
Net Profit Last Year  -2,823.33M SC$ 
Products Sold Last Month  2,498.07M SC$ 
Profit Last Month  400.76M SC$Profit
Net Profit Last Month  400.76M SC$Net Profit
Assets  518,251.82M SC$Corporate assets
Market Value  211,722.92M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,100.58M SC$Value of materials
Production Last Month  1,589.79Production for the month
Production Level Last Month  102.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  218.9Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  102.57Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  485,199.37M SC$ 
     
Salaries Paid  -646.40M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.09M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,998.99M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,498.07M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  481,843.96M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  472.1Price earning ratio
Share Price  2,117.23  SC$Share price
Earning per Share In Recent Period  4.48  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,528.64M SC$   
Salaries Paid     646.40M SC$Salary Cost
Raw Materials Used     1,102.03M SC$Cost of Material used
Fixed Property Cost     208.09M SC$Fixed Cost
Maintenance Products Used     128.16M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,528.64M SC$  2,084.68M SC$ 
Year to Date
Income   Cost  
21,918.84M   
   6,461.03M 
   11,135.34M 
   2,078.50M 
   1,284.18M 
   0.00M 
   0.00M 
21,918.84M  20,959.05M 
Last Year
Income   Cost  
22,573.14M   
   7,753.09M 
   13,578.45M 
   2,498.37M 
   1,566.55M 
   0.00M 
   0.00M 
22,573.14M  25,396.47M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 240.0. The target salary index for this corporation is 240.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,360  84,360  12,720 
Medium Level Worker  72,260  72,260  16,560 
High Level Worker  41,050  41,050  19,200 
Low Level Manager  19,480  19,480  24,000 
Medium Level Manager  9,470  9,470  31,680 
High Level Manager  5,580  5,580  39,600 
Executive  2,097  2,097  82,800 
High Tech Engineer  72,970  72,970  31,920 
High Tech Senior  16,970  16,970  50,400 
High Tech Executive  3,495  3,495  100,800 
     
Total:  327,732Number of Employees 327,732   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    150,792 tons    25,000    6    172    3,895 SC$    2,114 SC$
Electric Components    245,666 units    20,000    12.3    184    4,009 SC$    2,114 SC$
Electric Power    7,684 million kwhs    675    11.4    175    812,843 SC$    434,700 SC$
Electronic Components    166,420 units    20,000    8.3    185    3,141 SC$    1,646 SC$
Factory Maintenance    603 units    144    4.2    177    1.06M SC$    558,700 SC$
Glass    10,471 tons    2,000    5.2    184    4,058 SC$    2,174 SC$
High Tech Services    214,492 units    25,000    8.6    181    3,086 SC$    1,676 SC$
Industrial Equipment    149,885 units    20,000    7.5    187    4,583 SC$    2,235 SC$
Machine Parts    184,863 units    20,000    9.2    176    3,881 SC$    2,023 SC$
Household Products    38,297 tons    3,000    12.8    175    12,189 SC$    6,493 SC$
Robotics    677 units    75    9    179    478,053 SC$    258,210 SC$
Services    133,534 units    12,500    10.7    181    2,206 SC$    1,096 SC$
Image  

Product Offered

Market Situation for Shuttle Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.57 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,550 
Estimated Production This Month  1,550 
Image  

Trade Strategies

Sale Strategy Start at 263% of the market price and lower by 9% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Insomma

Back to main country page

Image  

Back to my home page