Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jun 22 5141
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bendor Services

Product:     Services 
Latest Market Price:  Market Price  1,130 SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 22 5112 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.89 GC 
Located in:     The United Kingdom of Melba dos 
Controlled by:     The United Kingdom of Melba dos 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,635.12M SC$ 
Cash Available Now  156,138.21M SC$Corporate cash
     
Products Sold Last Year  34,069.23M SC$ 
Profit Last Year  12,683.13M SC$ 
Net Profit Last Year  6,658.64M SC$ 
Products Sold Last Month  2,958.44M SC$ 
Profit Last Month  1,184.35M SC$Profit
Net Profit Last Month  621.78M SC$Net Profit
Assets  187,371.21M SC$Corporate assets
Market Value  373,387.56M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,421.06M SC$Value of materials
Production Last Month  1,094,753.52Production for the month
Production Level Last Month  103.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.60Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  152,521.46M SC$ 
     
Salaries Paid  -708.76M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.88M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -355.30M SC$Tax payments
Profit Payment Paid  -414.52M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,958.44M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  153,792.45M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  58.3Price earning ratio
Share Price  3,733.88  SC$Share price
Earning per Share In Recent Period  64.03  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,635.12M SC$   
Salaries Paid     709.44M SC$Salary Cost
Raw Materials Used     766.56M SC$Cost of Material used
Fixed Property Cost     208.88M SC$Fixed Cost
Maintenance Products Used     104.90M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,635.12M SC$  1,789.77M SC$ 
Year to Date
Income   Cost  
14,780.69M   
   3,547.18M 
   3,764.91M 
   1,043.21M 
   518.44M 
   0.00M 
   0.00M 
14,780.69M  8,873.73M 
Last Year
Income   Cost  
34,069.23M   
   8,513.22M 
   9,139.32M 
   2,502.63M 
   1,230.93M 
   0.00M 
   0.00M 
34,069.23M  21,386.10M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  104,000  104,000  15,741 
Medium Level Worker  75,000  75,000  20,493 
High Level Worker  15,000  15,000  23,760 
Low Level Manager  24,600  24,600  29,700 
Medium Level Manager  14,400  14,400  39,204 
High Level Manager  6,200  6,200  49,005 
Executive  2,300  2,300  102,465 
High Tech Engineer  53,700  53,700  39,501 
High Tech Senior  12,300  12,300  62,370 
High Tech Executive  1,400  1,400  124,740 
     
Total:  308,900Number of Employees 308,900   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    311,004 units    42,500    7.3    180    2,933 SC$    1,691 SC$
Books And Newspapers    90,374 units    14,000    6.5    185    3,706 SC$    1,993 SC$
Computers    48,979 systems    10,000    4.9    185    4,936 SC$    2,643 SC$
Electric Power    1,429 million kwhs    300    4.8    180    781,487 SC$    434,700 SC$
Factory Maintenance    1,024 units    114    9    183    1.03M SC$    558,700 SC$
High Tech Services    123,496 units    10,000    12.3    179    2,998 SC$    1,676 SC$
Mobile Devices    20,890 devices    2,000    10.4    180    27,337 SC$    15,704 SC$
Household Products    39,996 tons    6,000    6.7    187    12,150 SC$    6,493 SC$
Robotics    700 units    151    4.6    180    457,340 SC$    258,210 SC$
Software    115,741 units    12,500    9.3    180    3,475 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Services 
6436
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.55 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,056,667 
Estimated Production This Month  1,056,667 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Melba dos

Back to main country page

Image  

Back to my home page