Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Oct 11 5123
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hanaka Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     state corporation 
Founded:     March 11 5049 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.63 GC 
Located in:     The Commonwealth of Rashda 
Controlled by:     The Commonwealth of Rashda 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,397.36M SC$ 
Cash Available Now  147,325.08M SC$Corporate cash
     
Products Sold Last Year  50,711.13M SC$ 
Profit Last Year  8,050.05M SC$ 
Net Profit Last Year  4,226.28M SC$ 
Products Sold Last Month  4,271.99M SC$ 
Profit Last Month  788.20M SC$Profit
Net Profit Last Month  413.81M SC$Net Profit
Assets  185,681.26M SC$Corporate assets
Market Value  249,716.87M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,921.26M SC$Value of materials
Production Last Month  976,579.49Production for the month
Production Level Last Month  108.50 %Production Index
Employment Level Last Month  99.20 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  109.38Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  141,558.96M SC$ 
     
Salaries Paid  -653.99M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.97M SC$Fixed Cost
Maintenance Products Bought  -890.29M SC$ 
Raw Materials Bought  -637.65M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -236.46M SC$Tax payments
Profit Payment Paid  -275.87M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,271.99M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  142,927.72M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  84.3Price earning ratio
Share Price  2,497.17  SC$Share price
Earning per Share In Recent Period  29.61  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,397.36M SC$   
Salaries Paid     672.98M SC$Salary Cost
Raw Materials Used     2,592.25M SC$Cost of Material used
Fixed Property Cost     208.97M SC$Fixed Cost
Maintenance Products Used     99.20M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,397.36M SC$  3,573.40M SC$ 
Year to Date
Income   Cost  
31,058.04M   
   5,714.16M 
   18,424.47M 
   1,876.22M 
   903.41M 
   0.00M 
   0.00M 
31,058.04M  26,918.26M 
Last Year
Income   Cost  
50,711.13M   
   8,141.56M 
   30,825.96M 
   2,501.83M 
   1,191.74M 
   0.00M 
   0.00M 
50,711.13M  42,661.08M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,320  85,000  15,900 
Medium Level Worker  99,200  100,000  20,700 
High Level Worker  26,784  27,000  24,000 
Low Level Manager  19,046  19,200  30,000 
Medium Level Manager  11,110  11,200  39,600 
High Level Manager  3,720  3,750  49,500 
Executive  1,161  1,170  103,500 
High Tech Engineer  48,608  49,000  39,900 
High Tech Senior  10,218  10,300  63,000 
High Tech Executive  1,111  1,120  126,000 
     
Total:  305,278Number of Employees 307,740   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    1,414 tons    2,750    0.5    185    51,918 SC$    28,050 SC$
Electric Power    1,952 million kwhs    500    3.9    177    771,660 SC$    434,700 SC$
Factory Maintenance    1,226 units    109    11.2    181    1.01M SC$    558,700 SC$
High Tech Services    107,148 units    10,000    10.7    184    3,142 SC$    1,530 SC$
Lead    11,031 tons    2,250    4.9    180    75,877 SC$    42,075 SC$
Minerals    168,800 tons    40,000    4.2    179    5,012 SC$    2,805 SC$
Oil    303,744 tons    22,500    13.5    183    3,589 SC$    1,997 SC$
Platinum    21 tons    3    8.6    187    106.59M SC$    56.93M SC$
Potassium    189,921 tons    40,000    4.7    182    5,402 SC$    2,970 SC$
Robotics    1,506 units    150    10.1    178    457,428 SC$    258,210 SC$
Rubber    155,359 tons    85,000    1.8    183    4,830 SC$    2,640 SC$
Services    45,377 units    10,000    4.5    172    1,976 SC$    1,201 SC$
Sulfur    209,680 tons    50,000    4.2    187    4,483 SC$    2,376 SC$
Zinc    10,215 tons    3,000    3.4    175    57,227 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Chemicals 
3070
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.22 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  892,800 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Rashda

Back to main country page

Image  

Back to my home page