Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: May 21 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Dillion Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     private corporation 
Founded:     December 21 4489 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.57 GC 
Located in:     La Republica del Lesoko 
Controlled by:     Planaria 1 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,813.45M SC$ 
Cash Available Now  109,160.84M SC$Corporate cash
     
Products Sold Last Year  69,785.15M SC$ 
Profit Last Year  6,403.75M SC$ 
Net Profit Last Year  3,137.84M SC$ 
Products Sold Last Month  5,824.87M SC$ 
Profit Last Month  359.39M SC$Profit
Net Profit Last Month  176.10M SC$Net Profit
Assets  179,809.93M SC$Corporate assets
Market Value  295,308.63M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  34,288.05M SC$Value of materials
Production Last Month  3,449.92Production for the month
Production Level Last Month  111.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  111.29Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  107,149.78M SC$ 
     
Salaries Paid  -909.90M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,106.72M SC$ 
Fixed Property Cost  -188.04M SC$Fixed Cost
Maintenance Products Bought  -160.93M SC$ 
Raw Materials Bought  -2,968.02M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -107.82M SC$Tax payments
Profit Payment Paid  -150.95M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,824.87M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  107,382.27M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  112.6Price earning ratio
Share Price  2,953.09  SC$Share price
Earning per Share In Recent Period  26.23  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,813.45M SC$   
Salaries Paid     909.90M SC$Salary Cost
Raw Materials Used     3,126.64M SC$Cost of Material used
Fixed Property Cost     188.04M SC$Fixed Cost
Maintenance Products Used     158.17M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,106.72M SC$ 
Total:  5,813.45M SC$  5,489.48M SC$ 
Year to Date
Income   Cost  
23,292.75M   
   3,636.51M 
   12,274.63M 
   752.50M 
   632.67M 
   0.00M 
   4,425.60M 
23,292.75M  21,721.91M 
Last Year
Income   Cost  
69,785.15M   
   10,907.44M 
   35,062.09M 
   2,259.62M 
   1,898.02M 
   0.00M 
   13,254.23M 
69,785.15M  63,381.40M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 335.0. The target salary index for this corporation is 335.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  72,520  72,520  17,755 
Medium Level Worker  52,240  52,240  23,115 
High Level Worker  37,560  37,560  26,800 
Low Level Manager  20,340  20,340  33,500 
Medium Level Manager  15,360  15,360  44,220 
High Level Manager  7,340  7,340  55,275 
Executive  2,570  2,570  115,575 
High Tech Engineer  83,580  83,580  44,555 
High Tech Senior  18,080  18,080  70,350 
High Tech Executive  2,544  2,544  140,700 
     
Total:  312,134Number of Employees 312,134   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    23,881 units    4,000    6    267    7,325 SC$    2,718 SC$
Books And Newspapers    1,121,693 units    22,500    49.9    304    6,015 SC$    1,993 SC$
Building Materials    214,924 units    25,000    8.6    266    5,670 SC$    2,114 SC$
Computers    101,861 systems    10,000    10.2    299    8,012 SC$    2,643 SC$
Electric Components    215,092 units    25,000    8.6    299    6,380 SC$    2,114 SC$
Electric Power    6,703 million kwhs    500    13.4    281    1.32M SC$    434,700 SC$
Electronic Components    335,116 units    25,000    13.4    272    4,990 SC$    1,646 SC$
Factory Maintenance    1,140 units    95    12    298    1.69M SC$    558,700 SC$
High Tech Services    294,988 units    20,000    14.7    209    2,645 SC$    1,676 SC$
Industrial Equipment    317,412 units    25,000    12.7    287    6,776 SC$    2,235 SC$
Mercury    7,439 tons    900    8.3    300    89,635 SC$    29,700 SC$
Mobile Devices    33,098 devices    3,000    11    298    44,599 SC$    15,151 SC$
Household Products    30,777 tons    2,000    15.4    228    19,687 SC$    6,493 SC$
Robotics    1,601 units    249    6.4    301    782,893 SC$    258,210 SC$
Services    153,783 units    10,000    15.4    209    1,965 SC$    1,232 SC$
Software    84,805 units    15,000    5.7    301    6,113 SC$    2,023 SC$
Trucks    1,289 trucks    100    12.9    279    7.97M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
8812
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.50 
Product Retained Each Month For Contracts  3,100.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Set price to 303% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Best Price
Image  

Back to list of corporations owned by Planaria 1

Back to main enterprise page

Image  

Back to my home page