Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Golden Rainbow: Feb 15 5148
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Commonwealth of Moon dion

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 72.46
Cash:    822.96B SC$ Cash Available
Profit/Loss:    -16.38B SC$ Total Profit This Month
Total Assets:    19.38T SC$ Total State Assets
  
Country Assets
Population:    32,098,724 Total Population
Migration:    91  
Corporations:    31 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Pana Dis Other Food Products

Product:     Other Food Products 
Latest Market Price:  Market Price  9,211 SC$ per ton 
Corporation Type:     state corporation 
Founded:     August 15 5083 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.38 GC 
Located in:     The Commonwealth of Moon dion 
Controlled by:     The Commonwealth of Moon dion 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,831.62M SC$ 
Cash Available Now  146,096.58M SC$Corporate cash
     
Products Sold Last Year  46,320.59M SC$ 
Profit Last Year  12,927.81M SC$ 
Net Profit Last Year  6,787.10M SC$ 
Products Sold Last Month  3,831.58M SC$ 
Profit Last Month  1,025.25M SC$Profit
Net Profit Last Month  538.26M SC$Net Profit
Assets  208,147.90M SC$Corporate assets
Market Value  384,985.89M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,624.19M SC$Value of materials
Production Last Month  195,297.67Production for the month
Production Level Last Month  110.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  110.03Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  168,963.57M SC$ 
     
Salaries Paid  -641.83M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.90M SC$Fixed Cost
Maintenance Products Bought  -874.34M SC$ 
Raw Materials Bought  -39.98M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -307.57M SC$Tax payments
Profit Payment Paid  -358.84M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,831.58M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  -20,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  150,363.67M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  68.3Price earning ratio
Share Price  3,849.86  SC$Share price
Earning per Share In Recent Period  56.33  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,831.62M SC$   
Salaries Paid     641.83M SC$Salary Cost
Raw Materials Used     1,859.15M SC$Cost of Material used
Fixed Property Cost     208.90M SC$Fixed Cost
Maintenance Products Used     97.27M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,831.62M SC$  2,807.15M SC$ 
Year to Date
Income   Cost  
3,831.58M   
   641.83M 
   1,858.50M 
   208.73M 
   97.27M 
   0.00M 
   0.00M 
3,831.58M  2,806.33M 
Last Year
Income   Cost  
46,320.59M   
   7,701.90M 
   22,024.61M 
   2,502.09M 
   1,164.18M 
   0.00M 
   0.00M 
46,320.59M  33,392.78M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  100,000  100,000  15,741 
Medium Level Worker  100,000  100,000  20,493 
High Level Worker  43,000  43,000  23,760 
Low Level Manager  14,500  14,500  29,700 
Medium Level Manager  10,700  10,700  39,204 
High Level Manager  3,870  3,870  49,005 
Executive  1,010  1,010  102,465 
High Tech Engineer  32,600  32,600  39,501 
High Tech Senior  7,400  7,400  62,370 
High Tech Executive  700  700  124,740 
     
Total:  313,780Number of Employees 313,780   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    2,466 tons    200    12.3    186    4,593 SC$    2,461 SC$
Cocoa    1,740 tons    200    8.7    180    4,562 SC$    2,986 SC$
Coffee    2,479 tons    200    12.4    187    16,356 SC$    8,758 SC$
Eggs    171,019 10000 units    35,000    4.9    180    4,240 SC$    2,356 SC$
Electric Power    2,853 million kwhs    250    11.4    173    671,793 SC$    392,600 SC$
Factory Maintenance    1,140 units    104    11    186    1.04M SC$    558,700 SC$
Fruit    1,036,445 tons    77,500    13.4    179    5,819 SC$    3,247 SC$
High Tech Services    27,227 units    2,500    10.9    180    2,999 SC$    1,676 SC$
Peanuts    223,767 tons    30,000    7.5    183    5,834 SC$    3,171 SC$
Rice    41,023 tons    10,000    4.1    180    4,622 SC$    2,718 SC$
Robotics    7 units    1    7.1    180    450,847 SC$    258,210 SC$
Services    31,506 units    5,000    6.3    185    2,206 SC$    1,238 SC$
Spices    70,895 tons    5,500    12.9    175    33,912 SC$    20,687 SC$
Vegetables    556,969 tons    87,500    6.4    183    5,240 SC$    2,854 SC$
Image  

Product Offered

Market Situation for Other Food Products 
6634
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.79 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  177,500 
Estimated Production This Month  177,500 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Moon dion

Back to main country page
 

Back to my home page