Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Sep 11 5134
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Roslin Mercury

Product:     Mercury 
Latest Market Price:  Market Price  29,700 SC$ per ton 
Corporation Type:     private corporation 
Founded:     October 11 4429 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     64.27 GC 
Located in:     The Empire of Arba 
Controlled by:     BlackRock 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  7,931.50M SC$ 
Cash Available Now  120,219.36M SC$Corporate cash
     
Products Sold Last Year  95,139.25M SC$ 
Profit Last Year  35,444.97M SC$ 
Net Profit Last Year  24,811.48M SC$ 
Products Sold Last Month  7,868.13M SC$ 
Profit Last Month  2,892.11M SC$Profit
Net Profit Last Month  2,024.48M SC$Net Profit
Assets  181,614.19M SC$Corporate assets
Market Value  1,510,239.54M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  26,874.20M SC$Value of materials
Production Last Month  90,750.83Production for the month
Production Level Last Month  106.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  301.4Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  106.77Corporate Welfare Index
 
Available Natural Resource
Resource  Mercury 
Remaining  139,602,397 
 
Cash Flow Data
Cash at start of previous month  110,443.87M SC$ 
     
Salaries Paid  -1,152.37M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,494.94M SC$ 
Fixed Property Cost  -187.75M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -88.65M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -867.63M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  7,868.13M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  114,520.66M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  66.6Price earning ratio
Share Price  15,102.40  SC$Share price
Earning per Share In Recent Period  226.73  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  7,931.50M SC$   
Salaries Paid     1,152.37M SC$Salary Cost
Raw Materials Used     1,979.92M SC$Cost of Material used
Fixed Property Cost     187.75M SC$Fixed Cost
Maintenance Products Used     146.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,494.94M SC$ 
Total:  7,931.50M SC$  4,961.86M SC$ 
Year to Date
Income   Cost  
63,354.16M   
   9,219.36M 
   15,879.19M 
   1,504.18M 
   1,174.97M 
   0.00M 
   12,056.57M 
63,354.16M  39,834.26M 
Last Year
Income   Cost  
95,139.25M   
   13,829.22M 
   23,722.45M 
   2,252.58M 
   1,824.80M 
   0.00M 
   18,065.23M 
95,139.25M  59,694.28M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  103,500  103,500  21,200 
Medium Level Worker  126,000  126,000  27,600 
High Level Worker  43,750  43,750  32,000 
Low Level Manager  18,925  18,925  40,000 
Medium Level Manager  14,125  14,125  52,800 
High Level Manager  6,500  6,500  66,000 
Executive  2,000  2,000  138,000 
High Tech Engineer  59,500  59,500  53,200 
High Tech Senior  13,450  13,450  84,000 
High Tech Executive  1,510  1,510  168,000 
     
Total:  389,260Number of Employees 389,260   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    2,495,104 tons    150,000    16.6    219    4,821 SC$    2,114 SC$
Electric Power    5,438 million kwhs    625    8.7    214    973,824 SC$    434,700 SC$
Factory Maintenance    2,332 units    124    18.8    219    1.29M SC$    558,700 SC$
High Tech Services    328,808 units    17,500    18.8    294    5,058 SC$    1,676 SC$
Household Products    530,881 tons    30,000    17.7    213    14,374 SC$    6,493 SC$
Robotics    890 units    64    14    218    588,203 SC$    258,210 SC$
Services    321,652 units    17,500    18.4    210    2,415 SC$    1,095 SC$
Image  

Product Offered

Market Situation for Mercury 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.18 
Product Retained Each Month For Contracts  13,575.00 
Maximum Production Capacity Per Month  85,000 
Estimated Production This Month  85,000 
Image  

Trade Strategies

Sale Strategy Start at 501% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by BlackRock

Back to main enterprise page

Image  

Back to my home page