Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Aug 7 5143
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Delray Mercury

Product:     Mercury 
Latest Market Price:  Market Price  29,700 SC$ per ton 
Corporation Type:     private corporation 
Founded:     July 7 5129 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     29.37 GC 
Located in:     The Kingdom of Regina 
Controlled by:     Energy inc 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,407.90M SC$ 
Cash Available Now  100,451.98M SC$Corporate cash
     
Products Sold Last Year  64,138.89M SC$ 
Profit Last Year  21,700.16M SC$ 
Net Profit Last Year  11,392.58M SC$ 
Products Sold Last Month  5,416.84M SC$ 
Profit Last Month  1,911.01M SC$Profit
Net Profit Last Month  1,003.28M SC$Net Profit
Assets  143,293.45M SC$Corporate assets
Market Value  690,205.94M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,658.76M SC$Value of materials
Production Last Month  88,405.31Production for the month
Production Level Last Month  104.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  210.3Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  104.01Corporate Welfare Index
 
Available Natural Resource
Resource  Mercury 
Remaining  107,500,929 
 
Cash Flow Data
Cash at start of previous month  92,977.16M SC$ 
     
Salaries Paid  -864.28M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,029.20M SC$ 
Fixed Property Cost  -187.77M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -13.25M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -573.30M SC$Tax payments
Profit Payment Paid  -668.85M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,416.84M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  95,057.34M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  65.5Price earning ratio
Share Price  6,902.06  SC$Share price
Earning per Share In Recent Period  105.40  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,407.90M SC$   
Salaries Paid     864.56M SC$Salary Cost
Raw Materials Used     1,336.53M SC$Cost of Material used
Fixed Property Cost     187.77M SC$Fixed Cost
Maintenance Products Used     107.38M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,029.20M SC$ 
Total:  5,407.90M SC$  3,525.44M SC$ 
Year to Date
Income   Cost  
37,406.31M   
   6,049.96M 
   9,388.43M 
   1,315.11M 
   751.67M 
   0.00M 
   7,042.17M 
37,406.31M  24,547.34M 
Last Year
Income   Cost  
64,138.89M   
   10,371.91M 
   16,272.56M 
   2,253.90M 
   1,282.35M 
   0.00M 
   12,258.00M 
64,138.89M  42,438.74M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  103,840  103,840  15,900 
Medium Level Worker  126,160  126,160  20,700 
High Level Worker  43,800  43,800  24,000 
Low Level Manager  18,884  18,884  30,000 
Medium Level Manager  14,088  14,088  39,600 
High Level Manager  6,476  6,476  49,500 
Executive  1,998  1,998  103,500 
High Tech Engineer  59,472  59,472  39,900 
High Tech Senior  13,432  13,432  63,000 
High Tech Executive  1,508  1,508  126,000 
     
Total:  389,658Number of Employees 389,658   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    915,355 tons    150,000    6.1    147    3,354 SC$    2,114 SC$
Electric Power    3,286 million kwhs    625    5.3    156    735,118 SC$    434,700 SC$
Factory Maintenance    553 units    124    4.5    155    933,734 SC$    558,700 SC$
High Tech Services    127,749 units    17,500    7.3    147    2,505 SC$    1,676 SC$
Household Products    270,875 tons    30,000    9    151    10,509 SC$    6,493 SC$
Robotics    666 units    63    10.6    162    457,032 SC$    258,210 SC$
Services    77,181 units    17,500    4.4    146    1,593 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Mercury 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.95 
Product Retained Each Month For Contracts  1,575.00 
Maximum Production Capacity Per Month  85,000 
Estimated Production This Month  85,000 
Image  

Trade Strategies

Sale Strategy Start at 200% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Energy inc

Back to main enterprise page

Image  

Back to my home page