Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jun 27 5123
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Belasmo Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     state corporation 
Founded:     July 27 5041 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.38 GC 
Located in:     The Independent State of Leopola 
Controlled by:     The Independent State of Leopola 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,134.58M SC$ 
Cash Available Now  149,984.91M SC$Corporate cash
     
Products Sold Last Year  48,152.67M SC$ 
Profit Last Year  7,196.43M SC$ 
Net Profit Last Year  3,778.12M SC$ 
Products Sold Last Month  4,134.57M SC$ 
Profit Last Month  768.51M SC$Profit
Net Profit Last Month  403.47M SC$Net Profit
Assets  194,522.93M SC$Corporate assets
Market Value  267,538.06M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,998.05M SC$Value of materials
Production Last Month  918,221.27Production for the month
Production Level Last Month  102.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.02Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  149,698.27M SC$ 
     
Salaries Paid  -678.41M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.57M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -230.55M SC$Tax payments
Profit Payment Paid  -268.98M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,134.57M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  152,446.34M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  71.9Price earning ratio
Share Price  2,675.38  SC$Share price
Earning per Share In Recent Period  37.20  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,134.58M SC$   
Salaries Paid     678.41M SC$Salary Cost
Raw Materials Used     2,434.98M SC$Cost of Material used
Fixed Property Cost     208.57M SC$Fixed Cost
Maintenance Products Used     103.04M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,134.58M SC$  3,424.99M SC$ 
Year to Date
Income   Cost  
20,497.57M   
   3,392.03M 
   12,014.45M 
   1,043.52M 
   515.20M 
   0.00M 
   0.00M 
20,497.57M  16,965.20M 
Last Year
Income   Cost  
48,152.67M   
   8,140.86M 
   29,079.40M 
   2,505.24M 
   1,230.75M 
   0.00M 
   0.00M 
48,152.67M  40,956.24M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  100,000  100,000  20,493 
High Level Worker  27,000  27,000  23,760 
Low Level Manager  19,200  19,200  29,700 
Medium Level Manager  11,200  11,200  39,204 
High Level Manager  3,750  3,750  49,005 
Executive  1,170  1,170  102,465 
High Tech Engineer  49,000  49,000  39,501 
High Tech Senior  10,300  10,300  62,370 
High Tech Executive  1,120  1,120  124,740 
     
Total:  307,740Number of Employees 307,740   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    6,417 tons    2,750    2.3    180    50,452 SC$    28,050 SC$
Electric Power    2,869 million kwhs    500    5.7    180    771,310 SC$    434,700 SC$
Factory Maintenance    451 units    109    4.1    188    1.05M SC$    558,700 SC$
High Tech Services    85,421 units    10,000    8.5    182    3,052 SC$    1,676 SC$
Lead    22,255 tons    2,250    9.9    183    77,009 SC$    42,075 SC$
Minerals    315,316 tons    40,000    7.9    180    4,936 SC$    2,805 SC$
Oil    128,236 tons    22,500    5.7    183    3,656 SC$    1,997 SC$
Platinum    3 tons    3    1.2    183    104.17M SC$    56.93M SC$
Potassium    174,156 tons    40,000    4.4    180    5,053 SC$    2,970 SC$
Robotics    1,753 units    151    11.6    175    447,247 SC$    258,210 SC$
Rubber    986,031 tons    85,000    11.6    186    4,927 SC$    2,640 SC$
Services    136,684 units    10,000    13.7    183    2,273 SC$    1,238 SC$
Sulfur    421,545 tons    50,000    8.4    180    3,984 SC$    2,376 SC$
Zinc    13,676 tons    3,000    4.6    189    62,638 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Chemicals 
4555
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.88 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Leopola

Back to main country page

Image  

Back to my home page