Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Aug 31 5354
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Harrisson Gas
Product:     Gas 
Latest Market Price:  Market Price  3,462 SC$ per unit 
Corporation Type:     private corporation 
Founded:     April 30 5338 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     38.72 GC 
Located in:     The Empire of Girodna 
Controlled by:     Hellenic International 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,425.25M SC$ 
Cash Available Now  116,335.70M SC$Corporate cash
     
Products Sold Last Year  81,260.39M SC$ 
Profit Last Year  33,511.44M SC$ 
Net Profit Last Year  14,074.80M SC$ 
Products Sold Last Month  5,391.05M SC$ 
Profit Last Month  2,041.69M SC$Profit
Net Profit Last Month  857.51M SC$Net Profit
Assets  159,349.08M SC$Corporate assets
Market Value  909,877.69M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,015.78M SC$Value of materials
Production Last Month  725,958.34Production for the month
Production Level Last Month  108.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  216.8Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  108.76Corporate Welfare Index
 
Available Natural Resource
Resource  Gas 
Remaining  1,213,598,240 
 
Cash Flow Data
Cash at start of previous month  109,723.40M SC$ 
     
Salaries Paid  -1,062.04M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,024.30M SC$ 
Fixed Property Cost  -188.10M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -612.51M SC$Tax payments
Profit Payment Paid  -1,143.35M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,391.05M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  111,084.16M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  91.1Price earning ratio
Share Price  9,098.78  SC$Share price
Earning per Share In Recent Period  99.84  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,425.25M SC$   
Salaries Paid     1,062.61M SC$Salary Cost
Raw Materials Used     1,005.43M SC$Cost of Material used
Fixed Property Cost     188.10M SC$Fixed Cost
Maintenance Products Used     70.19M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,024.30M SC$ 
Total:  5,425.25M SC$  3,350.63M SC$ 
Year to Date
Income   Cost  
38,531.22M   
   7,434.25M 
   7,339.30M 
   1,316.95M 
   498.47M 
   0.00M 
   7,380.62M 
38,531.22M  23,969.58M 
Last Year
Income   Cost  
81,260.39M   
   12,746.13M 
   16,004.25M 
   2,255.48M 
   947.28M 
   0.00M 
   15,795.80M 
81,260.39M  47,748.95M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  91,640  91,640  21,200 
Medium Level Worker  96,280  96,280  27,600 
High Level Worker  49,800  49,800  32,000 
Low Level Manager  20,300  20,300  40,000 
Medium Level Manager  13,156  13,156  52,800 
High Level Manager  6,776  6,776  66,000 
Executive  2,148  2,148  138,000 
High Tech Engineer  55,960  55,960  53,200 
High Tech Senior  13,300  13,300  84,000 
High Tech Executive  1,268  1,268  168,000 
     
Total:  350,628Number of Employees 350,628   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    1,417,624 tons    125,000    11.3    153    2,440 SC$    1,510 SC$
Electric Power    4,969 million kwhs    550    9    163    154,740 SC$    97,680 SC$
Factory Maintenance    1,171 units    124    9.4    147    607,199 SC$    385,050 SC$
High Tech Services    107,982 units    20,000    5.4    146    2,354 SC$    1,616 SC$
Industrial Equipment    1,144,167 units    125,000    9.2    161    2,752 SC$    1,661 SC$
Household Products    49,849 tons    10,000    5    156    8,425 SC$    5,738 SC$
Robotics    1,265 units    113    11.2    147    352,758 SC$    237,070 SC$
Services    192,103 units    20,000    9.6    163    1,651 SC$    1,163 SC$
Image  
Product Offered
Market Situation for Gas 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.29 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  667,500 
Estimated Production This Month  667,500 
Image  
Trade Strategies
Sale Strategy Start at 207% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Hellenic International

Back to main enterprise page
Image  

Back to my home page