Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jun 14 5123
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Rupert Navy Vessels Maintenanc

Product:     Navy Vessels Maintenance 
Latest Market Price:  Market Price  694,600 SC$ per unit 
Corporation Type:     state corporation 
Founded:     January 14 5114 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.49 GC 
Located in:     Regina 
Controlled by:     Regina 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  8,742.54M SC$ 
Cash Available Now  59,180.63M SC$Corporate cash
     
Products Sold Last Year  80,916.41M SC$ 
Profit Last Year  11,111.91M SC$ 
Net Profit Last Year  5,833.75M SC$ 
Products Sold Last Month  8,742.54M SC$ 
Profit Last Month  1,526.96M SC$Profit
Net Profit Last Month  801.65M SC$Net Profit
Assets  120,121.29M SC$Corporate assets
Market Value  293,525.87M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  28,393.11M SC$Value of materials
Production Last Month  5,937.83Production for the month
Production Level Last Month  107.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.99Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  51,707.22M SC$ 
     
Salaries Paid  -824.14M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.35M SC$Fixed Cost
Maintenance Products Bought  -917.04M SC$ 
Raw Materials Bought  -645.35M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -458.09M SC$Tax payments
Profit Payment Paid  -534.44M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  8,742.54M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  56,862.36M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  51.2Price earning ratio
Share Price  2,935.26  SC$Share price
Earning per Share In Recent Period  57.30  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  8,742.54M SC$   
Salaries Paid     824.14M SC$Salary Cost
Raw Materials Used     6,125.88M SC$Cost of Material used
Fixed Property Cost     208.35M SC$Fixed Cost
Maintenance Products Used     96.35M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  8,742.54M SC$  7,254.71M SC$ 
Year to Date
Income   Cost  
35,972.21M   
   4,120.70M 
   24,866.19M 
   1,040.46M 
   520.72M 
   0.00M 
   0.00M 
35,972.21M  30,548.08M 
Last Year
Income   Cost  
80,916.41M   
   9,889.68M 
   56,255.42M 
   2,498.97M 
   1,160.42M 
   0.00M 
   0.00M 
80,916.41M  69,804.50M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  87,000  87,000  15,741 
Medium Level Worker  72,000  72,000  20,493 
High Level Worker  50,000  50,000  23,760 
Low Level Manager  22,500  22,500  29,700 
Medium Level Manager  11,800  11,800  39,204 
High Level Manager  7,200  7,200  49,005 
Executive  3,000  3,000  102,465 
High Tech Engineer  69,000  69,000  39,501 
High Tech Senior  15,500  15,500  62,370 
High Tech Executive  2,200  2,200  124,740 
     
Total:  340,200Number of Employees 340,200   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Destroyers    1 destroyers    0.05    23    187    534.88M SC$    405.60M SC$
Factory Maintenance    1,245 units    114    10.9    180    993,108 SC$    558,700 SC$
High Tech Services    47,372 units    5,000    9.5    180    3,004 SC$    1,676 SC$
Aircraft Carriers    0.15 carriers    0.05    3    180    10.27B SC$    3.47B SC$
Anti Tank Missiles    148 missiles    32    4.6    189    7.63M SC$    2.60M SC$
Attack Destroyers    0.46 destroyers    0.09    5.4    187    5.15B SC$    2.58B SC$
Submarines    0.46 submarines    0.09    5.4    180    4.61B SC$    2.39B SC$
Attack Destroyer Torpedoes    233 torpedoes    28    8.5    180    11.54M SC$    6.42M SC$
Navy Base    1 bases    0.05    23    186    5.78B SC$    3.10B SC$
Guided Missiles Frigates    0.69 frigates    0.10    7.2    180    4.35B SC$    2.06B SC$
Helicopter Carriers    0.15 carriers    0.05    3    180    9.61B SC$    3.32B SC$
Attack Boats    2 boats    0.75    2    180    571.00M SC$    194.79M SC$
Navy Helicopter Missiles    21 missiles    3    8.4    181    12.22M SC$    6.72M SC$
Seals Units    5 units    2    2    180    1.29B SC$    437.90M SC$
Supply Ships    0.38 ships    0.06    6.3    183    3.94B SC$    2.69B SC$
Robotics    1,715 units    153    11.2    182    470,266 SC$    258,210 SC$
Services    62,432 units    5,000    12.5    180    2,196 SC$    1,238 SC$
Cruise Missiles Ships    0.76 cruisers    0.06    13.9    186    6.63B SC$    2.27B SC$
Cruise Missiles Ship Based    24 missiles    3    9.6    180    146.99M SC$    81.54M SC$
Trucks    245 trucks    35    7    185    4.93M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Navy Vessels Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.97 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  5,550 
Estimated Production This Month  5,550 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Regina

Back to main country page

Image  

Back to my home page