Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Aug 9 5137
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Pilarna Construction

Product:     Construction 
Latest Market Price:  Market Price  1,321 SC$ per unit 
Corporation Type:     private corporation 
Founded:     September 9 4371 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.23 GC 
Located in:     Regina 
Controlled by:     Gamemaster Corporations 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,426.98M SC$ 
Cash Available Now  110,029.53M SC$Corporate cash
     
Products Sold Last Year  45,290.65M SC$ 
Profit Last Year  4,673.74M SC$ 
Net Profit Last Year  3,271.62M SC$ 
Products Sold Last Month  3,665.92M SC$ 
Profit Last Month  279.56M SC$Profit
Net Profit Last Month  195.69M SC$Net Profit
Assets  160,133.57M SC$Corporate assets
Market Value  334,402.60M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,420.22M SC$Value of materials
Production Last Month  1,096,995.79Production for the month
Production Level Last Month  107.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  250.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  107.02Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  112,244.81M SC$ 
     
Salaries Paid  -689.56M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -696.52M SC$ 
Fixed Property Cost  -187.85M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,817.98M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -83.87M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -222.33M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,665.92M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  111,212.62M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  89.8Price earning ratio
Share Price  3,344.03  SC$Share price
Earning per Share In Recent Period  37.22  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,426.98M SC$   
Salaries Paid     689.56M SC$Salary Cost
Raw Materials Used     1,673.46M SC$Cost of Material used
Fixed Property Cost     187.85M SC$Fixed Cost
Maintenance Products Used     114.65M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     696.52M SC$ 
Total:  3,426.98M SC$  3,362.03M SC$ 
Year to Date
Income   Cost  
27,905.70M   
   4,827.37M 
   11,752.58M 
   1,315.75M 
   812.07M 
   0.00M 
   5,345.13M 
27,905.70M  24,052.90M 
Last Year
Income   Cost  
45,290.65M   
   8,275.62M 
   20,051.42M 
   2,256.98M 
   1,379.56M 
   0.00M 
   8,653.33M 
45,290.65M  40,616.91M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  114,000  114,000  15,900 
Medium Level Worker  89,500  89,500  20,700 
High Level Worker  24,750  24,750  24,000 
Low Level Manager  24,125  24,125  30,000 
Medium Level Manager  11,125  11,125  39,600 
High Level Manager  4,425  4,425  49,500 
Executive  1,275  1,275  103,500 
High Tech Engineer  42,750  42,750  39,900 
High Tech Senior  10,300  10,300  63,000 
High Tech Executive  1,155  1,155  126,000 
     
Total:  323,405Number of Employees 323,405   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    322,360 tons    52,500    6.1    180    4,056 SC$    2,265 SC$
Building Materials    142,805 units    20,000    7.1    185    3,954 SC$    2,114 SC$
Cable TV Services    3,224 units    300    10.7    175    3,413 SC$    1,963 SC$
Cement    355,262 tons    50,000    7.1    173    3,822 SC$    2,190 SC$
Chemicals    273,844 tons    25,000    11    183    4,196 SC$    2,114 SC$
Electric Components    1,400 units    300    4.7    177    4,067 SC$    2,114 SC$
Electric Power    5,187 million kwhs    375    13.8    186    873,593 SC$    434,700 SC$
Factory Maintenance    845 units    114    7.4    180    1.08M SC$    558,700 SC$
Glass    65,620 tons    5,500    11.9    180    4,044 SC$    2,174 SC$
High Tech Services    61,804 units    7,500    8.2    175    2,952 SC$    1,676 SC$
Internet    2,585 units    300    8.6    180    5,871 SC$    3,292 SC$
Lead    12,941 tons    1,250    10.4    176    74,135 SC$    42,075 SC$
Robotics    935 units    126    7.4    179    466,823 SC$    258,210 SC$
Services    109,766 units    12,500    8.8    176    2,024 SC$    1,238 SC$
Steel    104,210 tons    10,000    10.4    174    8,026 SC$    4,334 SC$
Telephone    2,291 units    300    7.6    183    4,774 SC$    2,567 SC$
Wood    787,483 tons    62,500    12.6    178    4,117 SC$    2,310 SC$
Zinc    27,833 tons    2,000    13.9    184    61,423 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Construction 
5941
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.97 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 240% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Gamemaster Corporations

Back to main enterprise page

Image  

Back to my home page