Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Apr 4 5358
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Pilarna Construction
Product:     Construction 
Latest Market Price:  Market Price  1,358 SC$ per unit 
Corporation Type:     private corporation 
Founded:     September 4 4371 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.69 GC 
Located in:     Regina 
Controlled by:     Gamemaster Corporations 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,085.46M SC$ 
Cash Available Now  116,894.98M SC$Corporate cash
     
Products Sold Last Year  57,000.47M SC$ 
Profit Last Year  7,522.78M SC$ 
Net Profit Last Year  5,265.94M SC$ 
Products Sold Last Month  5,242.72M SC$ 
Profit Last Month  1,030.75M SC$Profit
Net Profit Last Month  721.53M SC$Net Profit
Assets  174,286.37M SC$Corporate assets
Market Value  439,231.67M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,063.29M SC$Value of materials
Production Last Month  1,620,711.69Production for the month
Production Level Last Month  106.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  248.8Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  106.28Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  118,823.84M SC$ 
     
Salaries Paid  -738.03M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -996.12M SC$ 
Fixed Property Cost  -187.94M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -309.23M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,242.72M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  -10,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  111,835.25M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  86.0Price earning ratio
Share Price  4,392.32  SC$Share price
Earning per Share In Recent Period  51.05  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,085.46M SC$   
Salaries Paid     738.03M SC$Salary Cost
Raw Materials Used     2,210.57M SC$Cost of Material used
Fixed Property Cost     187.94M SC$Fixed Cost
Maintenance Products Used     79.45M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     996.12M SC$ 
Total:  5,085.46M SC$  4,212.10M SC$ 
Year to Date
Income   Cost  
15,749.82M   
   2,214.10M 
   6,633.85M 
   563.51M 
   238.35M 
   0.00M 
   2,991.16M 
15,749.82M  12,640.97M 
Last Year
Income   Cost  
57,000.47M   
   8,856.86M 
   26,617.49M 
   2,254.35M 
   925.76M 
   0.00M 
   10,823.23M 
57,000.47M  49,477.69M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  114,000  114,000  15,900 
Medium Level Worker  89,500  89,500  20,700 
High Level Worker  44,750  44,750  24,000 
Low Level Manager  24,125  24,125  30,000 
Medium Level Manager  11,125  11,125  39,600 
High Level Manager  5,225  5,225  49,500 
Executive  1,875  1,875  103,500 
High Tech Engineer  42,750  42,750  39,900 
High Tech Senior  10,300  10,300  63,000 
High Tech Executive  1,155  1,155  126,000 
     
Total:  344,805Number of Employees 344,805   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    883,101 tons    150,000    5.9    184    3,063 SC$    1,631 SC$
Building Materials    108,865 units    20,000    5.4    176    2,896 SC$    1,525 SC$
Cable TV Services    3,456 units    300    11.5    183    3,002 SC$    1,646 SC$
Cement    502,165 tons    100,000    5    180    2,750 SC$    1,510 SC$
Chemicals    856,930 tons    100,000    8.6    175    2,866 SC$    1,510 SC$
Electric Components    4,015 units    300    13.4    182    3,258 SC$    1,604 SC$
Electric Power    3,296 million kwhs    375    8.8    176    172,758 SC$    97,680 SC$
Factory Maintenance    617 units    114    5.4    181    762,497 SC$    385,050 SC$
Glass    59,017 tons    5,500    10.7    173    3,648 SC$    2,084 SC$
High Tech Services    74,525 units    7,500    9.9    182    2,903 SC$    1,616 SC$
Internet    4,159 units    300    13.9    184    5,716 SC$    3,020 SC$
Lead    6,049 tons    1,250    4.8    185    88,150 SC$    46,690 SC$
Robotics    1,222 units    126    9.7    179    429,095 SC$    237,070 SC$
Services    79,364 units    12,500    6.3    177    1,977 SC$    1,163 SC$
Steel    289,495 tons    25,000    11.6    176    5,808 SC$    3,262 SC$
Telephone    3,201 units    300    10.7    182    4,237 SC$    2,202 SC$
Wood    872,689 tons    150,000    5.8    178    3,324 SC$    1,852 SC$
Zinc    13,859 tons    2,000    6.9    173    51,945 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Construction 
2476
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.98 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,525,000 
Estimated Production This Month  1,525,000 
Image  
Trade Strategies
Sale Strategy Start at 239% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Gamemaster Corporations

Back to main enterprise page
Image  

Back to my home page