Simcountry: Corporation page for: Berconhill Fruit

Tip

Golden Rainbow: Aug 1 5355

Home

Communication

Chat

Forum

Full Report of your Account and all your Game Assets

Account Status

Account & Membership

Exchange game money between Countries, Enterprises and with other players

Direct Trading

Boosters

Gold Coins

My Country

My Enterprise

My Messages

Space Program

Loans

Common Market

Security Council

Sitemap

Game News

Beginners Support

Documentation

Logoff

The Empire of Sappan

President: Simcountry

videos

Army

War Protection:				No war protection
War Experience:				Level 0

Finance Index 99.67

Cash:				31.29B SC$
Profit/Loss:				-4.25B SC$
Total Assets:				15.81T SC$

Country Assets

Nat Resources

Newspapers

Show Map

Berconhill Fruit

Product:				Fruit
Latest Market Price:				3,171 SC$ per ton
Corporation Type:				state corporation
Founded:				February 1 5334
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				16.33 GC
Located in:				The Empire of Sappan
Controlled by:				The Empire of Sappan
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was limited due to a shortage of supplies.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		0.00M SC$
Cash Available Now		38,137.88M SC$

Products Sold Last Year		42,442.53M SC$
Profit Last Year		16,055.17M SC$
Net Profit Last Year		8,428.96M SC$
Products Sold Last Month		2,082.94M SC$
Profit Last Month		403.11M SC$
Net Profit Last Month		211.63M SC$
Assets		49,694.80M SC$
Market Value		383,703.48M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		2,440.07M SC$
Production Last Month		0.00
Production Level Last Month		0.00 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		223.4
Production Process Effectivity		200
Welfare Index		107.16

Cash Flow Data

Cash at start of previous month		48,125.35M SC$

Salaries Paid		-603.25M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.82M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		-867.81M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-120.93M SC$
Profit Payment Paid		-141.09M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		2,082.94M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		30,000.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		48,925.91M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		52.1
Share Price		3,837.03 SC$
Earning per Share In Recent Period		73.60 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	0.00M SC$
Salaries Paid		603.25M SC$
Raw Materials Used		-24.31M SC$
Fixed Property Cost		208.82M SC$
Maintenance Products Used		0.00M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	0.00M SC$	787.75M SC$

Year to Date

Income		Cost
22,640.80M
		3,619.51M
		8,597.54M
		1,252.50M
		376.49M
		0.00M
		0.00M
22,640.80M		13,846.04M

Last Year

Income		Cost
42,442.53M
		7,239.01M
		15,907.06M
		2,502.02M
		739.27M
		0.00M
		0.00M
42,442.53M		26,387.36M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	96,000	96,000	15,741
Medium Level Worker	81,000	81,000	20,493
High Level Worker	43,000	43,000	23,760
Low Level Manager	13,200	13,200	29,700
Medium Level Manager	10,900	10,900	39,204
High Level Manager	4,800	4,800	49,005
Executive	1,300	1,300	102,465
High Tech Engineer	31,700	31,700	39,501
High Tech Senior	7,200	7,200	62,370
High Tech Executive	680	680	124,740

Total:	289,780	289,780

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Chemicals	139,808	tons	17,500	8	180	2,621 SC$	1,510 SC$
Electric Power	1,472	million kwhs	175	8.4	180	170,091 SC$	97,680 SC$
Factory Maintenance	543	units	104	5.2	180	670,666 SC$	385,050 SC$
High Tech Services	108,836	units	7,500	14.5	181	2,885 SC$	1,616 SC$
Potassium	2,921,351	tons	317,500	9.2	171	3,693 SC$	2,157 SC$
Robotics	2,051	units	151	13.6	180	406,070 SC$	237,070 SC$
Services	153,278	units	12,500	12.3	189	1,897 SC$	1,091 SC$

Product Offered

Market Situation for Fruit

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.09

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

555,000

Estimated Production This Month

555,000

Trade Strategies

	Sale Strategy	Start at 213% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in The Empire of Sappan

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Population:

Migration:

Corporations:

Gold Coins: