Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Oct 4 5358
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Setu Steel
Product:     Steel 
Latest Market Price:  Market Price  3,262 SC$ per ton 
Corporation Type:     state corporation 
Founded:     September 4 5356 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     5.37 GC 
Located in:     The Republic of Saolo 
Controlled by:     The Republic of Saolo 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,316.55M SC$ 
Cash Available Now  53,639.87M SC$Corporate cash
     
Products Sold Last Year  42,040.71M SC$ 
Profit Last Year  4,058.17M SC$ 
Net Profit Last Year  2,312.51M SC$ 
Products Sold Last Month  5,314.64M SC$ 
Profit Last Month  920.48M SC$Profit
Net Profit Last Month  483.25M SC$Net Profit
Assets  57,340.34M SC$Corporate assets
Market Value  126,147.35M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,069.70M SC$Value of materials
Production Last Month  768,889.51Production for the month
Production Level Last Month  102.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.52Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,419.64M SC$ 
     
Salaries Paid  -787.20M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -189.36M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -90.26M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -276.14M SC$Tax payments
Profit Payment Paid  -322.17M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,314.64M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,425.13M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  40.9Price earning ratio
Share Price  1,261.47  SC$Share price
Earning per Share In Recent Period  30.87  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,316.55M SC$   
Salaries Paid     787.20M SC$Salary Cost
Raw Materials Used     3,371.47M SC$Cost of Material used
Fixed Property Cost     189.36M SC$Fixed Cost
Maintenance Products Used     67.40M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,316.55M SC$  4,415.43M SC$ 
Year to Date
Income   Cost  
41,223.69M   
   7,084.83M 
   25,985.56M 
   1,588.20M 
   610.96M 
   0.00M 
   0.00M 
41,223.69M  35,269.55M 
Last Year
Income   Cost  
42,040.71M   
   9,446.45M 
   26,562.24M 
   1,433.90M 
   539.96M 
   0.00M 
   0.00M 
42,040.71M  37,982.54M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  112,000  112,000  15,741 
Medium Level Worker  103,000  103,000  20,493 
High Level Worker  53,000  53,000  23,760 
Low Level Manager  19,400  19,400  29,700 
Medium Level Manager  11,200  11,200  39,204 
High Level Manager  5,400  5,400  49,005 
Executive  1,850  1,850  102,465 
High Tech Engineer  48,700  48,700  39,501 
High Tech Senior  11,000  11,000  62,370 
High Tech Executive  1,120  1,120  124,740 
     
Total:  366,670Number of Employees 366,670   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    671 tons    1,500    0.4    180    44,617 SC$    25,921 SC$
Coal    48,770 tons    50,000    1    180    4,472 SC$    2,624 SC$
Electric Power    2,980 million kwhs    300    9.9    180    169,387 SC$    97,680 SC$
Factory Maintenance    938 units    104    9    187    715,282 SC$    385,050 SC$
High Tech Services    50,169 units    5,000    10    181    2,906 SC$    1,616 SC$
Iron    824,744 tons    700,000    1.2    181    4,079 SC$    2,254 SC$
Household Products    8,206 tons    1,000    8.2    186    10,660 SC$    5,738 SC$
Robotics    291 units    26    11.2    188    448,491 SC$    237,070 SC$
Services    51,535 units    5,000    10.3    185    2,021 SC$    1,126 SC$
Zinc    631 tons    500    1.3    180    51,484 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Steel 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.64 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  750,000 
Estimated Production This Month  750,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Saolo

Back to main country page
Image  

Back to my home page