Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Sep 12 5144
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Panotro Aluminum

Product:     Aluminum 
Latest Market Price:  Market Price  3,321 SC$ per ton 
Corporation Type:     public corporation 
Founded:     June 12 5062 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     1.12 GC 
Located in:     The Democratic Union of Keposso 
Controlled by:     Gamemaster Corporations 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,023.26M SC$ 
Cash Available Now  166,713.71M SC$Corporate cash
     
Products Sold Last Year  4,622.88M SC$ 
Profit Last Year  -1,491.99M SC$ 
Net Profit Last Year  -1,491.99M SC$ 
Products Sold Last Month  4,093.92M SC$ 
Profit Last Month  1,323.88M SC$Profit
Net Profit Last Month  556.03M SC$Net Profit
Assets  209,551.91M SC$Corporate assets
Market Value  26,372.00M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,075.47M SC$Value of materials
Production Last Month  659,164.21Production for the month
Production Level Last Month  87.90 %Production Index
Employment Level Last Month  82.60 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  250.8Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  106.40Corporate Welfare Index
 
Available Natural Resource
Resource  Aluminum 
Remaining  993,970,434 
 
Cash Flow Data
Cash at start of previous month  164,045.81M SC$ 
     
Salaries Paid  -553.88M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -777.84M SC$ 
Fixed Property Cost  -188.36M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,790.68M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -397.16M SC$Tax payments
Profit Payment Paid  -741.37M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,093.92M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  161,690.44M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  214.1Price earning ratio
Share Price  263.72  SC$Share price
Earning per Share In Recent Period  34.94  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,023.26M SC$   
Salaries Paid     676.79M SC$Salary Cost
Raw Materials Used     1,427.75M SC$Cost of Material used
Fixed Property Cost     188.36M SC$Fixed Cost
Maintenance Products Used     102.85M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     777.84M SC$ 
Total:  5,023.26M SC$  3,173.59M SC$ 
Year to Date
Income   Cost  
23,762.17M   
   3,216.72M 
   6,753.32M 
   1,506.11M 
   823.35M 
   0.00M 
   3,968.14M 
23,762.17M  16,267.63M 
Last Year
Income   Cost  
4,622.88M   
   614.66M 
   1,310.33M 
   2,256.30M 
   1,227.17M 
   0.00M 
   706.40M 
4,622.88M  6,114.87M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  94,990  115,000  15,900 
Medium Level Worker  97,675  118,251  20,700 
High Level Worker  39,029  47,251  24,000 
Low Level Manager  19,101  23,125  30,000 
Medium Level Manager  12,039  14,575  39,600 
High Level Manager  6,216  7,525  49,500 
Executive  2,024  2,450  103,500 
High Tech Engineer  36,654  44,375  39,900 
High Tech Senior  8,157  9,875  63,000 
High Tech Executive  867  1,050  126,000 
     
Total:  316,752Number of Employees 383,477   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    398,193 tons    37,500    10.6    187    4,263 SC$    2,114 SC$
Coal    415,957 tons    42,500    9.8    181    5,538 SC$    2,803 SC$
Electric Power    3,048 million kwhs    375    8.1    181    823,792 SC$    418,500 SC$
Factory Maintenance    470 units    104    4.5    177    1.07M SC$    558,700 SC$
High Tech Services    93,924 units    10,000    9.4    183    3,136 SC$    1,676 SC$
Minerals    1,002,254 tons    175,000    5.7    179    5,001 SC$    2,754 SC$
Robotics    1,299 units    104    12.5    187    493,505 SC$    258,210 SC$
Services    60,138 units    10,000    6    181    2,270 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Aluminum 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.51 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  750,000 
Estimated Production This Month  619,500 
Image  

Trade Strategies

Sale Strategy Start at 241% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Gamemaster Corporations

Back to main enterprise page

Image  

Back to my home page