Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Oct 13 5141
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Osaka Off Weapons Maintenance

Product:     Off Weapons Maintenance 
Latest Market Price:  Market Price  101,170 SC$ per unit 
Corporation Type:     private corporation 
Founded:     June 13 5023 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.65 GC 
Located in:     The Empire of Hella bio 
Controlled by:     Belunda International 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  8,671.52M SC$ 
Cash Available Now  49,009.26M SC$Corporate cash
     
Products Sold Last Year  23,989.64M SC$ 
Profit Last Year  9.16M SC$ 
Net Profit Last Year  9.16M SC$ 
Products Sold Last Month  8,673.76M SC$ 
Profit Last Month  1,043.74M SC$Profit
Net Profit Last Month  438.37M SC$Net Profit
Assets  190,063.43M SC$Corporate assets
Market Value  391,214.11M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  111,106.22M SC$Value of materials
Production Last Month  41,699.20Production for the month
Production Level Last Month  100.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  211.5Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  100.89Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  39,287.91M SC$ 
     
Salaries Paid  -282.11M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,648.01M SC$ 
Fixed Property Cost  -187.94M SC$Fixed Cost
Maintenance Products Bought  -17.79M SC$ 
Raw Materials Bought  -1,876.31M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -313.12M SC$Tax payments
Profit Payment Paid  -584.50M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  8,673.76M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  43,051.89M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  56.8Price earning ratio
Share Price  3,912.14  SC$Share price
Earning per Share In Recent Period  68.82  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  8,671.52M SC$   
Salaries Paid     282.11M SC$Salary Cost
Raw Materials Used     5,399.91M SC$Cost of Material used
Fixed Property Cost     187.94M SC$Fixed Cost
Maintenance Products Used     117.37M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,648.01M SC$ 
Total:  8,671.52M SC$  7,635.33M SC$ 
Year to Date
Income   Cost  
78,062.62M   
   2,539.28M 
   48,513.94M 
   1,692.16M 
   1,042.40M 
   0.00M 
   14,825.03M 
78,062.62M  68,612.80M 
Last Year
Income   Cost  
23,989.64M   
   3,385.60M 
   15,073.76M 
   2,257.37M 
   346.89M 
   0.00M 
   2,916.87M 
23,989.64M  23,980.48M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  70,500  70,500  5,300 
Medium Level Worker  72,500  72,500  6,900 
High Level Worker  61,000  61,000  8,000 
Low Level Manager  21,500  21,500  10,000 
Medium Level Manager  11,675  11,675  13,200 
High Level Manager  6,625  6,625  16,500 
Executive  2,825  2,825  34,500 
High Tech Engineer  74,375  74,375  13,300 
High Tech Senior  17,125  17,125  21,000 
High Tech Executive  2,350  2,350  42,000 
     
Total:  340,475Number of Employees 340,475   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Ammunition Quality Upgrades    67 units    4    18    148    250,027 SC$    160,060 SC$
Factory Maintenance    1,336 units    104    12.8    203    1.69M SC$    558,700 SC$
High Tech Services    335,727 units    3,000    111.9    203    3,506 SC$    1,676 SC$
Off Anti Aircraft Missile Batteries    6 batteries    0.30    20    146    452.92M SC$    292.94M SC$
Anti Tank Missile Batteries    23 batteries    1    18.1    149    260.77M SC$    140.43M SC$
Heavy Armored Vehicles    15 vehicles    0.80    18.3    155    263.16M SC$    132.88M SC$
Heavy Artillery    4 cannons    0.63    6.5    151    314.82M SC$    181.20M SC$
Heavy Jeeps    39 jeeps    0    -    198    97.35M SC$    20.00M SC$
Heavy Tanks    3 tanks    0.38    9.1    151    377.84M SC$    241.60M SC$
Land To Sea Missile Batteries    20 batteries    0    -    148    2.49M SC$    2.40M SC$
Mid Range Missile Batteries    11 batteries    0.63    17.7    150    1.27B SC$    437.90M SC$
Navy Fighter Missiles    403 missiles    4    115.2    202    14.96M SC$    7.17M SC$
Rapid Deployment Ammo    1,740 grenades    115    15.1    154    585,684 SC$    377,500 SC$
Rapid Deployment Units    5 RD units    0.25    20.9    148    3.59B SC$    2.42B SC$
Special Forces Units    11 SF units    0.63    17.7    154    2.10B SC$    1.18B SC$
Supply Ships    3 ships    0.23    14.8    153    4.25B SC$    2.69B SC$
Robotics    3,170 units    128    24.8    166    542,757 SC$    258,210 SC$
Conventional Missile Batteries    21 batteries    0.48    43.9    149    2.49B SC$    845.60M SC$
Land Based Cruise Batteries    6 batteries    0.40    16.2    152    705.41M SC$    453.00M SC$
Trucks    286 trucks    20    14.3    142    3.99M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Off Weapons Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.26 
Product Retained Each Month For Contracts  20,125.00 
Maximum Production Capacity Per Month  41,333 
Estimated Production This Month  41,333 
Image  

Trade Strategies

Sale Strategy Start at 412% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Belunda International

Back to main enterprise page

Image  

Back to my home page