Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Oct 10 5140
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bilthoven Aluminum

Product:     Aluminum 
Latest Market Price:  Market Price  3,383 SC$ per ton 
Corporation Type:     public corporation 
Founded:     June 10 5044 
Total Number of Shares Outstanding:     800 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.66 GC 
Located in:     The Kingdom of Ellenjoy grace 
Controlled by:     Gamemaster Corporations 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a lack of workers.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,063.73M SC$ 
Cash Available Now  161,278.27M SC$Corporate cash
     
Products Sold Last Year  69,984.79M SC$ 
Profit Last Year  24,575.20M SC$ 
Net Profit Last Year  5,932.97M SC$ 
Products Sold Last Month  4,512.81M SC$ 
Profit Last Month  1,409.82M SC$Profit
Net Profit Last Month  592.12M SC$Net Profit
Assets  213,753.89M SC$Corporate assets
Market Value  250,624.00M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  17,462.82M SC$Value of materials
Production Last Month  516,863.48Production for the month
Production Level Last Month  68.90 %Production Index
Employment Level Last Month  65.61 %Hiring level
Production Process Quality  229Quality Index
Quality of the Product  253.1Output Product Quality
Production Process Effectivity  227Productivity Index
Welfare Index  105.04Corporate Welfare Index
 
Available Natural Resource
Resource  Aluminum 
Remaining  1,320,776,914 
 
Cash Flow Data
Cash at start of previous month  155,556.06M SC$ 
     
Salaries Paid  -596.62M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -857.43M SC$ 
Fixed Property Cost  -187.84M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -422.95M SC$Tax payments
Profit Payment Paid  -789.50M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,512.81M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  157,214.53M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  800.00M 
P/E Ratio  42.9Price earning ratio
Share Price  313.28  SC$Share price
Earning per Share In Recent Period  9.14  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,063.73M SC$   
Salaries Paid     536.97M SC$Salary Cost
Raw Materials Used     1,132.43M SC$Cost of Material used
Fixed Property Cost     187.84M SC$Fixed Cost
Maintenance Products Used     101.10M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     857.43M SC$ 
Total:  4,063.73M SC$  2,815.78M SC$ 
Year to Date
Income   Cost  
50,677.29M   
   6,636.12M 
   14,103.05M 
   1,690.17M 
   914.57M 
   0.00M 
   9,965.22M 
50,677.29M  33,309.14M 
Last Year
Income   Cost  
69,984.79M   
   9,273.82M 
   19,366.13M 
   2,253.19M 
   1,244.02M 
   0.00M 
   13,272.43M 
69,984.79M  45,409.59M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  74,979  114,280  15,900 
Medium Level Worker  77,230  117,711  20,700 
High Level Worker  30,909  47,110  24,000 
Low Level Manager  15,258  23,256  30,000 
Medium Level Manager  9,609  14,646  39,600 
High Level Manager  4,970  7,575  49,500 
Executive  1,610  2,454  103,500 
High Tech Engineer  29,160  44,444  39,900 
High Tech Senior  6,499  9,906  63,000 
High Tech Executive  692  1,055  126,000 
     
Total:  250,916Number of Employees 382,436   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    228,632 tons    37,500    6.1    179    4,020 SC$    2,114 SC$
Coal    415,770 tons    42,500    9.8    182    5,722 SC$    2,855 SC$
Electric Power    3,419 million kwhs    375    9.1    178    822,312 SC$    434,700 SC$
Factory Maintenance    506 units    104    4.9    174    1.04M SC$    558,700 SC$
High Tech Services    91,744 units    10,000    9.2    181    3,068 SC$    1,676 SC$
Minerals    2,139,320 tons    175,000    12.2    179    5,088 SC$    2,805 SC$
Robotics    1,411 units    113    12.5    182    488,672 SC$    258,210 SC$
Services    74,180 units    10,000    7.4    177    2,230 SC$    1,234 SC$
Image  

Product Offered

Market Situation for Aluminum 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.15 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  750,000 
Estimated Production This Month  659,250 
Image  

Trade Strategies

Sale Strategy Start at 243% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Gamemaster Corporations

Back to main enterprise page

Image  

Back to my home page