Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Dec 25 5140
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Greenbay Lithium

Product:     Lithium 
Latest Market Price:  Market Price  92,400 SC$ per ton 
Corporation Type:     private corporation 
Founded:     February 25 5087 
Total Number of Shares Outstanding:     800 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     65.07 GC 
Located in:     The Kingdom of Ellenjoy grace 
Controlled by:     Anri Merchant Trading Company 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  7,951.54M SC$ 
Cash Available Now  120,309.20M SC$Corporate cash
     
Products Sold Last Year  91,351.01M SC$ 
Profit Last Year  36,185.00M SC$ 
Net Profit Last Year  25,329.50M SC$ 
Products Sold Last Month  7,908.40M SC$ 
Profit Last Month  3,166.99M SC$Profit
Net Profit Last Month  2,216.89M SC$Net Profit
Assets  167,570.82M SC$Corporate assets
Market Value  1,529,085.81M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,711.41M SC$Value of materials
Production Last Month  28,903.99Production for the month
Production Level Last Month  107.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  107.05Corporate Welfare Index
 
Available Natural Resource
Resource  Lithium 
Remaining  290,502,224 
 
Cash Flow Data
Cash at start of previous month  108,661.94M SC$ 
     
Salaries Paid  -908.24M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,502.59M SC$ 
Fixed Property Cost  -187.96M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -150.35M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -950.10M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  7,908.40M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  112,871.10M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  800.00M 
P/E Ratio  64.6Price earning ratio
Share Price  1,911.36  SC$Share price
Earning per Share In Recent Period  29.60  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  7,951.54M SC$   
Salaries Paid     908.24M SC$Salary Cost
Raw Materials Used     1,997.96M SC$Cost of Material used
Fixed Property Cost     187.96M SC$Fixed Cost
Maintenance Products Used     150.33M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,502.59M SC$ 
Total:  7,951.54M SC$  4,747.08M SC$ 
Year to Date
Income   Cost  
85,073.70M   
   9,900.45M 
   21,432.37M 
   2,069.21M 
   1,634.29M 
   0.00M 
   16,146.06M 
85,073.70M  51,182.38M 
Last Year
Income   Cost  
91,351.01M   
   10,720.02M 
   23,083.97M 
   2,256.87M 
   1,779.77M 
   0.00M 
   17,325.38M 
91,351.01M  55,166.01M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 350.0. The target salary index for this corporation is 350.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  114,750  114,750  18,550 
Medium Level Worker  111,000  111,000  24,150 
High Level Worker  43,750  43,750  28,000 
Low Level Manager  20,625  20,625  35,000 
Medium Level Manager  11,450  11,450  46,200 
High Level Manager  6,500  6,500  57,750 
Executive  2,000  2,000  120,750 
High Tech Engineer  44,500  44,500  46,550 
High Tech Senior  10,450  10,450  73,500 
High Tech Executive  1,070  1,070  147,000 
     
Total:  366,095Number of Employees 366,095   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    1,359,563 tons    150,000    9.1    214    4,925 SC$    2,114 SC$
Coal    40,184 tons    5,500    7.3    217    6,795 SC$    2,855 SC$
Electric Power    5,928 million kwhs    675    8.8    221    1.04M SC$    434,700 SC$
Factory Maintenance    542 units    124    4.4    217    1.33M SC$    558,700 SC$
High Tech Services    396,708 units    30,000    13.2    286    4,996 SC$    1,676 SC$
Household Products    165,853 tons    20,000    8.3    216    15,086 SC$    6,493 SC$
Robotics    854 units    64    13.5    216    568,046 SC$    258,210 SC$
Services    106,176 units    15,000    7.1    212    2,452 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Lithium 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.56 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  27,000 
Estimated Production This Month  27,000 
Image  

Trade Strategies

Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Anri Merchant Trading Company

Back to main enterprise page

Image  

Back to my home page