Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Apr 16 5139
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bruda Production Plants

Product:     Production Plants 
Latest Market Price:  Market Price  5.76B SC$ per plant 
Corporation Type:     state corporation 
Founded:     May 16 5126 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     48.55 GC 
Located in:     Billetto 
Controlled by:     Billetto 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  164,676.68M SC$Corporate cash
     
Products Sold Last Year  151,155.10M SC$ 
Profit Last Year  45,971.46M SC$ 
Net Profit Last Year  19,942.88M SC$ 
Products Sold Last Month  16,850.03M SC$ 
Profit Last Month  8,063.51M SC$Profit
Net Profit Last Month  4,233.34M SC$Net Profit
Assets  242,787.46M SC$Corporate assets
Market Value  1,140,943.13M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  34,623.73M SC$Value of materials
Production Last Month  0.77Production for the month
Production Level Last Month  103.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  222.9Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  103.32Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  155,935.08M SC$ 
     
Salaries Paid  -908.10M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.59M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,291.51M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -2,419.05M SC$Tax payments
Profit Payment Paid  -2,822.23M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  16,850.03M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  165,135.64M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  39.2Price earning ratio
Share Price  11,409.43  SC$Share price
Earning per Share In Recent Period  291.40  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     908.44M SC$Salary Cost
Raw Materials Used     7,569.36M SC$Cost of Material used
Fixed Property Cost     208.59M SC$Fixed Cost
Maintenance Products Used     111.33M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  8,797.72M SC$ 
Year to Date
Income   Cost  
50,495.67M   
   2,724.29M 
   22,739.40M 
   626.58M 
   329.07M 
   0.00M 
   0.00M 
50,495.67M  26,419.33M 
Last Year
Income   Cost  
151,155.10M   
   10,897.14M 
   90,476.87M 
   2,509.47M 
   1,300.17M 
   0.00M 
   0.00M 
151,155.10M  105,183.65M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  83,430  83,430  15,741 
Medium Level Worker  95,280  95,280  20,493 
High Level Worker  51,040  51,040  23,760 
Low Level Manager  23,448  23,448  29,700 
Medium Level Manager  14,050  14,050  39,204 
High Level Manager  7,861  7,861  49,005 
Executive  2,396  2,396  102,465 
High Tech Engineer  79,653  79,653  39,501 
High Tech Senior  16,881  16,881  62,370 
High Tech Executive  1,896  1,896  124,740 
     
Total:  375,935Number of Employees 375,935   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    56,723 units    7,000    8.1    180    4,641 SC$    2,718 SC$
Building Materials    422,993 units    35,000    12.1    180    3,759 SC$    2,114 SC$
Construction    103,817 units    22,500    4.6    180    2,611 SC$    1,577 SC$
Displays    71,258 displays    5,750    12.4    186    4,289 SC$    2,295 SC$
Electric Power    2,984 million kwhs    700    4.3    182    794,766 SC$    434,700 SC$
Factory Maintenance    1,145 units    123    9.3    180    997,464 SC$    558,700 SC$
High Tech Services    86,342 units    25,000    3.5    180    2,894 SC$    1,676 SC$
Industrial Equipment    139,414 units    32,500    4.3    180    4,034 SC$    2,235 SC$
Lead    5,123 tons    750    6.8    180    75,085 SC$    42,075 SC$
Mobile Devices    36,037 devices    7,000    5.1    180    27,318 SC$    15,704 SC$
Robotics    538 units    75    7.2    186    483,405 SC$    258,210 SC$
Services    164,536 units    25,000    6.6    180    2,202 SC$    1,096 SC$
Stone    558,198 tons    75,000    7.4    180    3,656 SC$    2,063 SC$
Trucks    4,614 trucks    1,100    4.2    181    4.75M SC$    2.63M SC$
Wood    647,367 tons    100,000    6.5    188    4,345 SC$    2,310 SC$
Zinc    5,059 tons    750    6.7    186    61,302 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Production Plant 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.90 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  0.75 
Estimated Production This Month  0.75 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Billetto

Back to main country page

Image  

Back to my home page