Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Feb 14 5355
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
ILC Building Materials 02
Product:     Building Materials 
Latest Market Price:  Market Price  1,525 SC$ per unit 
Corporation Type:     private corporation 
Founded:     October 14 5125 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.59 GC 
Located in:     The Grand State of Indo Ma 
Controlled by:     Intergrated Logistics 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,983.44M SC$ 
Cash Available Now  32,428.25M SC$Corporate cash
     
Products Sold Last Year  72,099.09M SC$ 
Profit Last Year  17,820.30M SC$ 
Net Profit Last Year  7,484.52M SC$ 
Products Sold Last Month  5,992.68M SC$ 
Profit Last Month  1,464.52M SC$Profit
Net Profit Last Month  615.10M SC$Net Profit
Assets  102,347.92M SC$Corporate assets
Market Value  460,357.93M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  25,939.31M SC$Value of materials
Production Last Month  1,354,088.07Production for the month
Production Level Last Month  108.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  297.1Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  108.33Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  33,953.96M SC$ 
     
Salaries Paid  -870.58M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,138.61M SC$ 
Fixed Property Cost  -187.47M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,252.92M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -439.36M SC$Tax payments
Profit Payment Paid  -820.13M SC$ 
Upgrades Bought  -166.45M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,992.68M SC$ 
Manual Cash Transfers  -2,693.73M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  31,377.41M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  73.9Price earning ratio
Share Price  4,603.58  SC$Share price
Earning per Share In Recent Period  62.30  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,983.44M SC$   
Salaries Paid     870.58M SC$Salary Cost
Raw Materials Used     2,206.82M SC$Cost of Material used
Fixed Property Cost     187.47M SC$Fixed Cost
Maintenance Products Used     86.50M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,138.61M SC$ 
Total:  5,983.44M SC$  4,489.97M SC$ 
Year to Date
Income   Cost  
5,992.68M   
   870.58M 
   2,238.63M 
   187.55M 
   86.50M 
   0.00M 
   1,144.91M 
5,992.68M  4,528.16M 
Last Year
Income   Cost  
72,099.09M   
   10,448.00M 
   26,835.78M 
   2,251.31M 
   1,049.99M 
   0.00M 
   13,693.71M 
72,099.09M  54,278.79M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  111,750  111,750  21,200 
Medium Level Worker  87,250  87,250  27,600 
High Level Worker  29,000  29,000  32,000 
Low Level Manager  18,300  18,300  40,000 
Medium Level Manager  9,875  9,875  52,800 
High Level Manager  3,650  3,650  66,000 
Executive  1,475  1,475  138,000 
High Tech Engineer  40,250  40,250  53,200 
High Tech Senior  8,725  8,725  84,000 
High Tech Executive  1,010  1,010  168,000 
     
Total:  311,285Number of Employees 311,285   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    768,126 tons    40,000    19.2    200    5,810 SC$    3,140 SC$
Bricks    1,102,814 tons    85,000    13    217    3,605 SC$    1,582 SC$
Chemicals    99,667 tons    6,250    15.9    200    2,837 SC$    1,510 SC$
Electric Power    10,578 million kwhs    500    21.2    198    177,200 SC$    97,680 SC$
Factory Maintenance    1,040 units    104    10    216    855,403 SC$    385,050 SC$
Glass    63,992 tons    3,500    18.3    199    3,750 SC$    2,084 SC$
High Tech Services    142,998 units    7,500    19.1    204    3,057 SC$    1,616 SC$
Lead    21,284 tons    1,500    14.2    219    103,331 SC$    46,690 SC$
Plastics    853,257 tons    75,000    11.4    215    3,557 SC$    1,661 SC$
Robotics    2,583 units    220    11.8    213    507,552 SC$    237,070 SC$
Services    85,173 units    7,500    11.4    222    2,609 SC$    1,061 SC$
Steel    1,296,799 tons    65,000    20    197    6,039 SC$    3,262 SC$
Wood    738,185 tons    60,000    12.3    214    4,151 SC$    1,852 SC$
Zinc    14,226 tons    1,250    11.4    223    72,368 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Building Materials 
919
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  1,250,000.12 
Product Retained Each Month For Contracts  1,250,000.00 
Maximum Production Capacity Per Month  1,250,000 
Estimated Production This Month  1,250,000 
Image  
Trade Strategies
Sale Strategy Start at 497% of the market price and lower by 5% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 105% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of corporations owned by Intergrated Logistics

Back to main enterprise page
Image  

Back to my home page