Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Dec 13 5143
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Denvre Tactical Weapons Launch

Product:     Tactical Weapons Launchers 
Latest Market Price:  Market Price  2.12B SC$ per launcher 
Corporation Type:     private corporation 
Founded:     February 13 5084 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.68 GC 
Located in:     The Republic of Balikan 
Controlled by:     Sam Enterprises 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,051.38M SC$ 
Cash Available Now  49,674.63M SC$Corporate cash
     
Products Sold Last Year  57,906.59M SC$ 
Profit Last Year  7,451.37M SC$ 
Net Profit Last Year  3,129.58M SC$ 
Products Sold Last Month  4,908.61M SC$ 
Profit Last Month  640.31M SC$Profit
Net Profit Last Month  268.93M SC$Net Profit
Assets  97,473.82M SC$Corporate assets
Market Value  250,939.45M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,667.89M SC$Value of materials
Production Last Month  0.99Production for the month
Production Level Last Month  103.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  253.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  103.90Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  42,973.66M SC$ 
     
Salaries Paid  -646.05M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -932.63M SC$ 
Fixed Property Cost  -187.54M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -192.09M SC$Tax payments
Profit Payment Paid  -358.58M SC$ 
Upgrades Bought  -223.62M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,908.61M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  45,341.76M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  78.9Price earning ratio
Share Price  2,509.39  SC$Share price
Earning per Share In Recent Period  31.81  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,051.38M SC$   
Salaries Paid     646.05M SC$Salary Cost
Raw Materials Used     2,342.26M SC$Cost of Material used
Fixed Property Cost     187.54M SC$Fixed Cost
Maintenance Products Used     154.01M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     932.63M SC$ 
Total:  5,051.38M SC$  4,262.49M SC$ 
Year to Date
Income   Cost  
54,447.56M   
   7,106.89M 
   25,633.46M 
   2,063.96M 
   1,680.36M 
   0.00M 
   10,320.99M 
54,447.56M  46,805.65M 
Last Year
Income   Cost  
57,906.59M   
   7,753.33M 
   27,586.32M 
   2,250.24M 
   1,855.02M 
   0.00M 
   11,010.31M 
57,906.59M  50,455.22M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  62,500  62,500  15,900 
Medium Level Worker  58,500  58,500  20,700 
High Level Worker  60,500  60,500  24,000 
Low Level Manager  14,175  14,175  30,000 
Medium Level Manager  5,025  5,025  39,600 
High Level Manager  3,475  3,475  49,500 
Executive  1,425  1,425  103,500 
High Tech Engineer  55,750  55,750  39,900 
High Tech Senior  11,875  11,875  63,000 
High Tech Executive  1,425  1,425  126,000 
     
Total:  274,650Number of Employees 274,650   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Computers    101,820 systems    20,000    5.1    179    5,135 SC$    2,643 SC$
Construction    10,511 units    1,250    8.4    185    2,478 SC$    1,488 SC$
Electric Components    166,023 units    25,000    6.6    188    4,091 SC$    2,114 SC$
Electric Power    4,327 million kwhs    450    9.6    185    871,017 SC$    423,900 SC$
Electronic Components    269,522 units    25,000    10.8    183    3,105 SC$    1,646 SC$
Factory Maintenance    764 units    154    5    179    1.09M SC$    558,700 SC$
High Tech Services    85,814 units    17,500    4.9    181    3,137 SC$    1,676 SC$
Industrial Equipment    331,203 units    30,000    11    180    4,334 SC$    2,235 SC$
Robotics    1,475 units    114    13    183    482,207 SC$    258,210 SC$
Services    128,765 units    10,000    12.9    182    2,164 SC$    1,130 SC$
Weapon Grade Components    49,903 units    7,500    6.7    182    189,314 SC$    101,170 SC$
Image  

Product Offered

Market Situation for Tactical Weapons Launcher 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.06 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  0.95 
Estimated Production This Month  0.95 
Image  

Trade Strategies

Sale Strategy Start at 243% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Sam Enterprises

Back to main enterprise page

Image  

Back to my home page