Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Sep 15 4458
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Exeter Building Materials

Product:     Building Materials 
Latest Market Price:  Market Price  1,510 SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 15 4367 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.27 GC 
Located in:     The Independent State of Misoto 
Controlled by:     The Independent State of Misoto 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,626.87M SC$ 
Cash Available Now  86,524.85M SC$Corporate cash
     
Products Sold Last Year  31,111.76M SC$ 
Profit Last Year  7,041.27M SC$ 
Net Profit Last Year  3,696.67M SC$ 
Products Sold Last Month  2,626.85M SC$ 
Profit Last Month  718.21M SC$Profit
Net Profit Last Month  377.06M SC$Net Profit
Assets  119,825.38M SC$Corporate assets
Market Value  253,633.51M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,093.01M SC$Value of materials
Production Last Month  824,476.92Production for the month
Production Level Last Month  114.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  114.51Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  84,091.43M SC$ 
     
Salaries Paid  -500.44M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.78M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -215.46M SC$Tax payments
Profit Payment Paid  -251.37M SC$ 
Upgrades Bought  -111.58M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,626.85M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  85,430.64M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  36.1Price earning ratio
Share Price  2,536.34  SC$Share price
Earning per Share In Recent Period  70.35  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,626.87M SC$   
Salaries Paid     499.63M SC$Salary Cost
Raw Materials Used     1,077.45M SC$Cost of Material used
Fixed Property Cost     208.78M SC$Fixed Cost
Maintenance Products Used     108.79M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,626.87M SC$  1,894.65M SC$ 
Year to Date
Income   Cost  
20,965.04M   
   3,997.85M 
   9,122.31M 
   1,669.23M 
   866.04M 
   0.00M 
   0.00M 
20,965.04M  15,655.44M 
Last Year
Income   Cost  
31,111.76M   
   5,997.18M 
   14,303.36M 
   2,502.40M 
   1,267.54M 
   0.00M 
   0.00M 
31,111.76M  24,070.48M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  83,000  83,000  15,900 
Medium Level Worker  71,000  71,000  20,700 
High Level Worker  16,000  16,000  24,000 
Low Level Manager  12,000  12,000  30,000 
Medium Level Manager  8,000  8,000  39,600 
High Level Manager  2,420  2,420  49,500 
Executive  750  750  103,500 
High Tech Engineer  34,800  34,800  39,900 
High Tech Senior  7,500  7,500  63,000 
High Tech Executive  690  690  126,000 
     
Total:  236,160Number of Employees 236,160   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    351,448 tons    40,000    8.8    174    2,639 SC$    1,607 SC$
Bricks    550,718 tons    90,000    6.1    183    3,171 SC$    1,336 SC$
Chemicals    62,772 tons    6,250    10    175    3,381 SC$    1,889 SC$
Electric Power    10,933 million kwhs    750    14.6    178    62,080 SC$    34,627 SC$
Factory Maintenance    497 units    104    4.8    179    1.18M SC$    649,300 SC$
Glass    21,053 tons    3,500    6    187    2,781 SC$    1,239 SC$
High Tech Services    60,188 units    7,500    8    184    3,246 SC$    1,737 SC$
Lead    4,003 tons    1,500    2.7    186    44,483 SC$    23,868 SC$
Plastics    502,660 tons    37,500    13.4    183    2,690 SC$    1,480 SC$
Robotics    1,971 units    175    11.3    184    369,525 SC$    183,637 SC$
Services    48,186 units    7,500    6.4    175    2,302 SC$    1,314 SC$
Steel    190,984 tons    35,000    5.5    173    4,475 SC$    2,163 SC$
Wood    227,213 tons    35,000    6.5    181    2,329 SC$    1,279 SC$
Zinc    4,470 tons    1,250    3.6    174    31,959 SC$    18,408 SC$
Image  

Product Offered

Market Situation for Building Materials 
5842
 
Product Offered but not Sold yet  0 
Product in Stock but not Offered on the Market  0 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  720,000 
Estimated Production This Month  720,000 
Image  

Trade Strategies

Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Misoto

Back to main country page

Image  

Back to my home page