Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Sep 18 4458
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bellona Home Equipment

Product:     Home Equipment 
Latest Market Price:  Market Price  721 SC$ per unit 
Corporation Type:     state corporation 
Founded:     April 18 4432 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     5.01 GC 
Located in:     The Independent State of Misoto 
Controlled by:     The Independent State of Misoto 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,270.68M SC$ 
Cash Available Now  43,166.91M SC$Corporate cash
     
Products Sold Last Year  15,959.06M SC$ 
Profit Last Year  -12,018.22M SC$ 
Net Profit Last Year  -12,018.22M SC$ 
Products Sold Last Month  1,304.12M SC$ 
Profit Last Month  -949.37M SC$Profit
Net Profit Last Month  -949.37M SC$Net Profit
Assets  79,079.21M SC$Corporate assets
Market Value  123,636.76M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,616.54M SC$Value of materials
Production Last Month  787,260.95Production for the month
Production Level Last Month  114.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  114.51Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  42,146.88M SC$ 
     
Salaries Paid  -607.23M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.14M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -336.73M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  1,304.12M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  42,298.90M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  1,236.37  SC$Share price
Earning per Share In Recent Period  -213.72  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,270.68M SC$   
Salaries Paid     607.23M SC$Salary Cost
Raw Materials Used     1,324.00M SC$Cost of Material used
Fixed Property Cost     208.14M SC$Fixed Cost
Maintenance Products Used     113.04M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  1,270.68M SC$  2,252.41M SC$ 
Year to Date
Income   Cost  
9,949.56M   
   4,858.42M 
   10,729.13M 
   1,667.08M 
   901.41M 
   0.00M 
   0.00M 
9,949.56M  18,156.04M 
Last Year
Income   Cost  
15,959.06M   
   7,287.34M 
   16,850.67M 
   2,498.44M 
   1,340.83M 
   0.00M 
   0.00M 
15,959.06M  27,977.28M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  79,000  79,000  15,900 
Medium Level Worker  72,000  72,000  20,700 
High Level Worker  40,000  40,000  24,000 
Low Level Manager  12,100  12,100  30,000 
Medium Level Manager  8,600  8,600  39,600 
High Level Manager  3,950  3,950  49,500 
Executive  1,320  1,320  103,500 
High Tech Engineer  44,700  44,700  39,900 
High Tech Senior  10,000  10,000  63,000 
High Tech Executive  1,040  1,040  126,000 
     
Total:  272,710Number of Employees 272,710   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    251,211 tons    35,000    7.2    189    3,048 SC$    1,607 SC$
Displays    38,900 displays    9,000    4.3    185    3,213 SC$    1,972 SC$
Electric Components    360,571 units    62,500    5.8    182    3,249 SC$    1,782 SC$
Electric Motors    36,042 units    7,000    5.1    177    5,163 SC$    2,308 SC$
Electric Power    5,056 million kwhs    1,000    5.1    179    62,181 SC$    34,627 SC$
Factory Maintenance    417 units    104    4    186    1.21M SC$    649,300 SC$
Glass    83,155 tons    6,000    13.9    180    2,198 SC$    1,239 SC$
High Tech Services    78,490 units    7,500    10.5    175    3,020 SC$    1,737 SC$
Lead    3,631 tons    1,500    2.4    181    42,628 SC$    23,868 SC$
Machine Parts    195,761 units    40,000    4.9    173    2,114 SC$    1,095 SC$
Mobile Devices    41,167 devices    8,500    4.8    182    27,641 SC$    15,251 SC$
Plastics    322,983 tons    40,000    8.1    180    2,664 SC$    1,480 SC$
Robotics    1,640 units    115    14.3    177    332,519 SC$    183,637 SC$
Rubber    48,872 tons    6,250    7.8    178    2,584 SC$    1,451 SC$
Services    101,119 units    7,500    13.5    180    2,371 SC$    1,314 SC$
Steel    239,169 tons    25,000    9.6    183    4,536 SC$    2,163 SC$
Zinc    11,610 tons    1,000    11.6    186    34,581 SC$    18,408 SC$
Image  

Product Offered

Market Situation for Home Equipment 
6337
 
Product Offered but not Sold yet  787,261 
Product in Stock but not Offered on the Market  0 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  687,500 
Estimated Production This Month  687,500 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Misoto

Back to main country page

Image  

Back to my home page