Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jul 10 5123
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Entrik Robotics

Product:     Robotics 
Latest Market Price:  Market Price  258,210 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 10 5047 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.72 GC 
Located in:     The Independent State of Vindala X 
Controlled by:     The Independent State of Vindala X 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,720.05M SC$ 
Cash Available Now  99,386.10M SC$Corporate cash
     
Products Sold Last Year  56,384.93M SC$ 
Profit Last Year  5,695.59M SC$ 
Net Profit Last Year  2,990.18M SC$ 
Products Sold Last Month  4,682.68M SC$ 
Profit Last Month  441.49M SC$Profit
Net Profit Last Month  231.78M SC$Net Profit
Assets  148,476.76M SC$Corporate assets
Market Value  204,859.60M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,464.28M SC$Value of materials
Production Last Month  8,542.52Production for the month
Production Level Last Month  102.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  225.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.92Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  99,296.99M SC$ 
     
Salaries Paid  -758.82M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.86M SC$Fixed Cost
Maintenance Products Bought  -817.36M SC$ 
Raw Materials Bought  -1,826.27M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -132.45M SC$Tax payments
Profit Payment Paid  -154.52M SC$ 
Upgrades Bought  -169.39M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,682.68M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  99,912.02M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  70.2Price earning ratio
Share Price  2,048.60  SC$Share price
Earning per Share In Recent Period  29.17  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,720.05M SC$   
Salaries Paid     758.82M SC$Salary Cost
Raw Materials Used     3,193.77M SC$Cost of Material used
Fixed Property Cost     208.86M SC$Fixed Cost
Maintenance Products Used     80.31M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,720.05M SC$  4,241.76M SC$ 
Year to Date
Income   Cost  
28,415.82M   
   4,552.93M 
   18,846.69M 
   1,252.33M 
   550.30M 
   0.00M 
   0.00M 
28,415.82M  25,202.24M 
Last Year
Income   Cost  
56,384.93M   
   9,105.86M 
   37,985.06M 
   2,505.42M 
   1,093.02M 
   0.00M 
   0.00M 
56,384.93M  50,689.35M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  58,000  58,000  15,741 
Medium Level Worker  36,000  36,000  20,493 
High Level Worker  26,000  26,000  23,760 
Low Level Manager  13,600  13,600  29,700 
Medium Level Manager  7,800  7,800  39,204 
High Level Manager  3,500  3,500  49,005 
Executive  1,250  1,250  102,465 
High Tech Engineer  77,500  77,500  39,501 
High Tech Senior  36,500  36,500  62,370 
High Tech Executive  3,200  3,200  124,740 
     
Total:  263,350Number of Employees 263,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    13,566 tons    3,000    4.5    182    6,174 SC$    3,383 SC$
Carbon    2,209 tons    1,750    1.3    181    50,654 SC$    28,050 SC$
Electric Components    583,149 units    50,000    11.7    187    3,997 SC$    2,114 SC$
Electric Motors    66,089 units    12,500    5.3    184    5,243 SC$    2,732 SC$
Electric Power    7,151 million kwhs    675    10.6    178    773,514 SC$    434,700 SC$
Electronic Components    213,587 units    50,000    4.3    180    2,821 SC$    1,646 SC$
Factory Maintenance    1,048 units    102    10.3    180    993,628 SC$    558,700 SC$
High Tech Services    65,649 units    7,500    8.8    180    2,929 SC$    1,676 SC$
Industrial Equipment    187,620 units    40,000    4.7    182    4,051 SC$    2,235 SC$
Lead    3,667 tons    1,000    3.7    180    75,218 SC$    42,075 SC$
Lithium    2,794 tons    1,000    2.8    190    175,527 SC$    92,400 SC$
Machine Parts    79,265 units    12,500    6.3    180    2,977 SC$    1,895 SC$
Mobile Devices    24,582 devices    4,500    5.5    188    29,748 SC$    15,704 SC$
Platinum    84 tons    13    6.7    180    98.59M SC$    56.93M SC$
Robotics    1,123 units    251    4.5    187    488,568 SC$    258,210 SC$
Rubber    13,423 tons    5,000    2.7    180    4,403 SC$    2,640 SC$
Steel    30,804 tons    3,000    10.3    186    8,062 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Robotics 
946
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.54 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  8,300 
Estimated Production This Month  8,300 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Vindala X

Back to main country page

Image  

Back to my home page