Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Apr 20 5123
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Lemonhill Airforce Maintenance

Product:     Airforce Maintenance 
Latest Market Price:  Market Price  43,790 SC$ per unit 
Corporation Type:     state corporation 
Founded:     January 20 5049 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.75 GC 
Located in:     The Kingdom of Paolobar 
Controlled by:     The Kingdom of Paolobar 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,778.03M SC$ 
Cash Available Now  51,589.47M SC$Corporate cash
     
Products Sold Last Year  76,919.02M SC$ 
Profit Last Year  10,175.74M SC$ 
Net Profit Last Year  6,858.61M SC$ 
Products Sold Last Month  0.00M SC$ 
Profit Last Month  -1,064.67M SC$Profit
Net Profit Last Month  -1,064.67M SC$Net Profit
Assets  138,006.70M SC$Corporate assets
Market Value  276,237.19M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  38,549.00M SC$Value of materials
Production Last Month  71,993.26Production for the month
Production Level Last Month  81.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.26Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  86,815.57M SC$ 
     
Salaries Paid  -855.72M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.02M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -18,476.47M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  0.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  67,274.37M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  153.9Price earning ratio
Share Price  2,762.37  SC$Share price
Earning per Share In Recent Period  17.95  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,778.03M SC$   
Salaries Paid     855.72M SC$Salary Cost
Raw Materials Used     4,897.23M SC$Cost of Material used
Fixed Property Cost     209.02M SC$Fixed Cost
Maintenance Products Used     104.33M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  6,778.03M SC$  6,066.30M SC$ 
Year to Date
Income   Cost  
0.00M   
   2,566.69M 
   -7.00M 
   626.61M 
   0.00M 
   0.00M 
   0.00M 
0.00M  3,186.30M 
Last Year
Income   Cost  
76,919.02M   
   10,269.04M 
   52,921.99M 
   2,507.05M 
   1,045.22M 
   0.00M 
   0.00M 
76,919.02M  66,743.28M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  91,000  91,000  15,741 
Medium Level Worker  81,000  81,000  20,493 
High Level Worker  52,000  52,000  23,760 
Low Level Manager  20,600  20,600  29,700 
Medium Level Manager  10,800  10,800  39,204 
High Level Manager  6,500  6,500  49,005 
Executive  2,900  2,900  102,465 
High Tech Engineer  73,000  73,000  39,501 
High Tech Senior  16,500  16,500  62,370 
High Tech Executive  2,200  2,200  124,740 
     
Total:  356,500Number of Employees 356,500   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Helicopters    0.61 helicopters    0.17    3.6    180    388.81M SC$    176.67M SC$
Interceptors    2 interceptors    0.17    9.5    180    378.55M SC$    206.01M SC$
Navy Interceptors    0.29 interceptors    0.07    4.5    188    77.43M SC$    65.00M SC$
Radar Planes    0.61 planes    0.17    3.6    182    1.64B SC$    921.59M SC$
Factory Maintenance    678 units    114    5.9    182    1.02M SC$    558,700 SC$
High Tech Services    27,971 units    3,000    9.3    181    3,032 SC$    1,676 SC$
Attack Drones    12 drones    1    9.5    180    284.64M SC$    129.33M SC$
Attack Helicopters    1 helicopters    0.13    8.3    188    1.11B SC$    671.95M SC$
Precision Bombers    2 bombers    0.11    17.4    188    3.82B SC$    1.28B SC$
Fighter Planes    1 aircrafts    0.11    12.8    184    2.51B SC$    1.25B SC$
Long Range Radar Planes    2 planes    0.37    6.5    186    9.01B SC$    3.02B SC$
Navy Fighter Planes    2 aircrafts    0.13    16    180    4.33B SC$    1.48B SC$
Navy Helicopters    5 helicopters    0.22    22.7    186    2.17B SC$    724.80M SC$
Stealth Bombers    0.61 bombers    0.17    3.6    180    7.64B SC$    2.64B SC$
Military Transport Airplanes    3 transporters    0.25    12    172    4.60B SC$    1.59B SC$
Robotics    1,271 units    82    15.4    180    456,573 SC$    258,210 SC$
Trucks    237 trucks    60    3.9    180    4.56M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Airforce Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.98 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  88,000 
Estimated Production This Month  70,400 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Paolobar

Back to main country page

Image  

Back to my home page