Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Mar 7 5354
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Panotro Anti Aircraft Missiles
Product:     Anti Aircraft Missiles 
Latest Market Price:  Market Price  437,900 SC$ per missile 
Corporation Type:     state corporation 
Founded:     April 7 5282 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.53 GC 
Located in:     The Kingdom of Paolobar 
Controlled by:     The Kingdom of Paolobar 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,316.06M SC$ 
Cash Available Now  51,197.30M SC$Corporate cash
     
Products Sold Last Year  36,671.71M SC$ 
Profit Last Year  16,046.12M SC$ 
Net Profit Last Year  8,424.21M SC$ 
Products Sold Last Month  2,730.09M SC$ 
Profit Last Month  1,106.59M SC$Profit
Net Profit Last Month  580.96M SC$Net Profit
Assets  57,186.39M SC$Corporate assets
Market Value  388,540.32M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,374.15M SC$Value of materials
Production Last Month  3,571.58Production for the month
Production Level Last Month  102.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  223.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.05Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,156.30M SC$ 
     
Salaries Paid  -628.95M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.39M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,098.21M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -331.98M SC$Tax payments
Profit Payment Paid  -387.31M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,730.09M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,443.38M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  55.4Price earning ratio
Share Price  3,885.40  SC$Share price
Earning per Share In Recent Period  70.11  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,316.06M SC$   
Salaries Paid     628.95M SC$Salary Cost
Raw Materials Used     775.17M SC$Cost of Material used
Fixed Property Cost     208.39M SC$Fixed Cost
Maintenance Products Used     78.86M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,316.06M SC$  1,691.36M SC$ 
Year to Date
Income   Cost  
6,059.93M   
   1,257.74M 
   1,570.91M 
   417.92M 
   158.99M 
   0.00M 
   0.00M 
6,059.93M  3,405.57M 
Last Year
Income   Cost  
36,671.71M   
   7,547.53M 
   9,662.20M 
   2,505.54M 
   910.32M 
   0.00M 
   0.00M 
36,671.71M  20,625.59M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  83,000  83,000  15,741 
Medium Level Worker  71,000  71,000  20,493 
High Level Worker  36,000  36,000  23,760 
Low Level Manager  11,033  11,033  29,700 
Medium Level Manager  7,500  7,500  39,204 
High Level Manager  3,500  3,500  49,005 
Executive  1,500  1,500  102,465 
High Tech Engineer  51,800  51,800  39,501 
High Tech Senior  11,100  11,100  62,370 
High Tech Executive  1,360  1,360  124,740 
     
Total:  277,793Number of Employees 277,793   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    31,644 tons    4,000    7.9    180    5,474 SC$    3,140 SC$
Ammunition Components    55,182 units    5,000    11    180    76,707 SC$    43,337 SC$
Chemicals    213,193 tons    20,000    10.7    177    2,657 SC$    1,510 SC$
Computers    118,767 systems    20,000    5.9    183    3,888 SC$    1,814 SC$
Electric Power    2,747 million kwhs    250    11    180    167,077 SC$    97,680 SC$
Electronic Components    192,263 units    35,000    5.5    189    2,864 SC$    1,510 SC$
Factory Maintenance    625 units    123    5.1    185    714,837 SC$    385,050 SC$
High Tech Services    116,322 units    20,000    5.8    181    2,927 SC$    1,616 SC$
Industrial Equipment    132,112 units    20,000    6.6    180    2,954 SC$    1,661 SC$
Robotics    362 units    31    11.7    178    417,641 SC$    237,070 SC$
Services    180,982 units    15,000    12.1    180    1,862 SC$    1,060 SC$
Steel    4,944 tons    1,000    4.9    180    5,596 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Anti Aircraft Missile 
7921
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.05 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,500 
Estimated Production This Month  3,500 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Paolobar

Back to main country page
Image  

Back to my home page