Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jun 11 5134
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Norwan Shuttle Maintenance Uni

Product:     Shuttle Maintenance Units 
Latest Market Price:  Market Price  42.28M SC$ per unit 
Corporation Type:     state corporation 
Founded:     March 11 5129 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.53 GC 
Located in:     The Democratic Union of Bogado 
Controlled by:     The Democratic Union of Bogado 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,495.71M SC$ 
Cash Available Now  73,390.22M SC$Corporate cash
     
Products Sold Last Year  36,566.34M SC$ 
Profit Last Year  8,044.58M SC$ 
Net Profit Last Year  4,223.40M SC$ 
Products Sold Last Month  3,602.26M SC$ 
Profit Last Month  1,314.99M SC$Profit
Net Profit Last Month  690.37M SC$Net Profit
Assets  110,737.36M SC$Corporate assets
Market Value  247,556.90M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,353.99M SC$Value of materials
Production Last Month  39.54Production for the month
Production Level Last Month  105.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.44Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  71,356.38M SC$ 
     
Salaries Paid  -800.34M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.06M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,659.53M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -394.50M SC$Tax payments
Profit Payment Paid  -460.25M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,602.26M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  71,435.96M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  46.9Price earning ratio
Share Price  2,475.57  SC$Share price
Earning per Share In Recent Period  52.73  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,495.71M SC$   
Salaries Paid     799.91M SC$Salary Cost
Raw Materials Used     1,174.02M SC$Cost of Material used
Fixed Property Cost     208.06M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,495.71M SC$  2,276.13M SC$ 
Year to Date
Income   Cost  
17,798.19M   
   3,999.99M 
   6,024.67M 
   1,039.18M 
   469.74M 
   0.00M 
   0.00M 
17,798.19M  11,533.59M 
Last Year
Income   Cost  
36,566.34M   
   9,598.54M 
   15,315.98M 
   2,484.83M 
   1,122.42M 
   0.00M 
   0.00M 
36,566.34M  28,521.76M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  70,000  70,000  15,741 
Medium Level Worker  59,000  59,000  20,493 
High Level Worker  55,000  55,000  23,760 
Low Level Manager  19,700  19,700  29,700 
Medium Level Manager  8,500  8,500  39,204 
High Level Manager  6,000  6,000  49,005 
Executive  2,030  2,030  102,465 
High Tech Engineer  67,400  67,400  39,501 
High Tech Senior  23,900  23,900  62,370 
High Tech Executive  2,500  2,500  124,740 
     
Total:  314,030Number of Employees 314,030   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    68,386 tons    15,000    4.6    180    5,962 SC$    3,383 SC$
Computers    116,598 systems    10,000    11.7    182    4,805 SC$    2,643 SC$
Electric Components    70,038 units    15,000    4.7    182    3,815 SC$    2,114 SC$
Electric Power    1,289 million kwhs    425    3    180    745,149 SC$    434,700 SC$
Electronic Components    197,675 units    15,000    13.2    185    3,063 SC$    1,646 SC$
Factory Maintenance    1,184 units    104    11.4    187    1.05M SC$    558,700 SC$
High Tech Services    130,922 units    12,500    10.5    180    2,883 SC$    1,676 SC$
Industrial Equipment    203,646 units    20,000    10.2    180    3,971 SC$    2,235 SC$
Robotics    949 units    76    12.5    173    443,647 SC$    258,210 SC$
Services    62,427 units    7,500    8.3    180    2,235 SC$    1,130 SC$
Shuttle Boosters    22 boosters    2    10.8    180    14.76M SC$    7.65M SC$
Shuttle Components    2,046 Components    225    9.1    183    847,711 SC$    611,974 SC$
Solid Missile Fuel    722 units    80    9    180    16,739 SC$    9,815 SC$
Steel    46,692 tons    10,000    4.7    183    7,903 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Shuttle Maintenance Units 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.81 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  38 
Estimated Production This Month  38 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Bogado

Back to main country page

Image  

Back to my home page