Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Jul 12 5358
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Dillion Bricks
Product:     Bricks 
Latest Market Price:  Market Price  1,631 SC$ per ton 
Corporation Type:     state corporation 
Founded:     August 12 5291 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.22 GC 
Located in:     The Independent State of Milleta 
Controlled by:     The Independent State of Milleta 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,633.22M SC$ 
Cash Available Now  52,605.44M SC$Corporate cash
     
Products Sold Last Year  41,361.33M SC$ 
Profit Last Year  11,015.40M SC$ 
Net Profit Last Year  5,170.15M SC$ 
Products Sold Last Month  4,632.84M SC$ 
Profit Last Month  1,509.97M SC$Profit
Net Profit Last Month  792.74M SC$Net Profit
Assets  60,487.64M SC$Corporate assets
Market Value  287,243.95M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,898.48M SC$Value of materials
Production Last Month  1,321,428.53Production for the month
Production Level Last Month  105.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.4Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  105.71Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,166.42M SC$ 
     
Salaries Paid  -643.58M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.78M SC$Fixed Cost
Maintenance Products Bought  -553.96M SC$ 
Raw Materials Bought  -143.21M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -452.99M SC$Tax payments
Profit Payment Paid  -528.49M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,632.84M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,227.71M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  44.5Price earning ratio
Share Price  2,872.44  SC$Share price
Earning per Share In Recent Period  64.49  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,633.22M SC$   
Salaries Paid     644.51M SC$Salary Cost
Raw Materials Used     2,201.10M SC$Cost of Material used
Fixed Property Cost     208.78M SC$Fixed Cost
Maintenance Products Used     33.26M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,633.22M SC$  3,087.66M SC$ 
Year to Date
Income   Cost  
26,843.06M   
   3,861.47M 
   12,689.88M 
   1,252.24M 
   389.24M 
   0.00M 
   0.00M 
26,843.06M  18,192.82M 
Last Year
Income   Cost  
41,361.33M   
   7,722.93M 
   19,478.51M 
   2,505.41M 
   639.08M 
   0.00M 
   0.00M 
41,361.33M  30,345.93M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  94,460  94,460  15,741 
Medium Level Worker  85,480  85,480  20,493 
High Level Worker  46,000  46,000  23,760 
Low Level Manager  18,664  18,664  29,700 
Medium Level Manager  11,372  11,372  39,204 
High Level Manager  4,577  4,577  49,005 
Executive  1,597  1,597  102,465 
High Tech Engineer  34,069  34,069  39,501 
High Tech Senior  7,685  7,685  62,370 
High Tech Executive  898  898  124,740 
     
Total:  304,802Number of Employees 304,802   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cement    1,517,284 tons    250,000    6.1    183    2,768 SC$    1,510 SC$
Coal    133,260 tons    25,000    5.3    180    4,476 SC$    2,624 SC$
Electric Power    1,615 million kwhs    250    6.5    185    182,319 SC$    97,680 SC$
Factory Maintenance    1,199 units    104    11.5    180    657,597 SC$    385,050 SC$
High Tech Services    66,337 units    5,000    13.3    180    2,831 SC$    1,616 SC$
Robotics    1,425 units    199    7.2    180    406,621 SC$    237,070 SC$
Sand    71,942 tons    125,000    0.6    189    3,039 SC$    1,610 SC$
Services    63,399 units    5,000    12.7    174    1,924 SC$    1,094 SC$
Stone    804,486 tons    275,000    2.9    182    2,689 SC$    1,481 SC$
Image  
Product Offered
Market Situation for Bricks 
5644
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.83 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,250,000 
Estimated Production This Month  1,250,000 
Image  
Trade Strategies
Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Milleta

Back to main country page
Image  

Back to my home page