Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Jul 5 5358
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Ballinger Milk
Product:     Milk 
Latest Market Price:  Market Price  2,567 SC$ per m3 
Corporation Type:     state corporation 
Founded:     June 5 5355 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.39 GC 
Located in:     The Independent State of Milleta 
Controlled by:     The Independent State of Milleta 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,933.55M SC$ 
Cash Available Now  42,464.30M SC$Corporate cash
     
Products Sold Last Year  42,613.34M SC$ 
Profit Last Year  18,376.21M SC$ 
Net Profit Last Year  9,647.51M SC$ 
Products Sold Last Month  3,741.98M SC$ 
Profit Last Month  1,688.90M SC$Profit
Net Profit Last Month  886.67M SC$Net Profit
Assets  54,624.96M SC$Corporate assets
Market Value  408,578.94M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  3,841.49M SC$Value of materials
Production Last Month  675,046.08Production for the month
Production Level Last Month  105.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  227.5Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  105.48Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,067.96M SC$ 
     
Salaries Paid  -636.47M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -203.06M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -123.09M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -506.67M SC$Tax payments
Profit Payment Paid  -591.12M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,741.98M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,062.69M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  47.5Price earning ratio
Share Price  4,085.79  SC$Share price
Earning per Share In Recent Period  86.06  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,933.55M SC$   
Salaries Paid     636.94M SC$Salary Cost
Raw Materials Used     1,152.66M SC$Cost of Material used
Fixed Property Cost     203.06M SC$Fixed Cost
Maintenance Products Used     67.04M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,933.55M SC$  2,059.70M SC$ 
Year to Date
Income   Cost  
22,815.97M   
   3,818.79M 
   6,913.01M 
   1,203.20M 
   398.69M 
   0.00M 
   0.00M 
22,815.97M  12,333.69M 
Last Year
Income   Cost  
42,613.34M   
   7,637.60M 
   13,554.49M 
   2,249.91M 
   795.14M 
   0.00M 
   0.00M 
42,613.34M  24,237.13M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  111,350  111,350  15,741 
Medium Level Worker  83,250  83,250  20,493 
High Level Worker  39,030  39,030  23,760 
Low Level Manager  14,658  14,658  29,700 
Medium Level Manager  10,569  10,569  39,204 
High Level Manager  4,575  4,575  49,005 
Executive  1,199  1,199  102,465 
High Tech Engineer  35,376  35,376  39,501 
High Tech Senior  7,887  7,887  62,370 
High Tech Executive  759  759  124,740 
     
Total:  308,653Number of Employees 308,653   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cattle Feed    2,262,740 tons    190,000    11.9    181    5,174 SC$    2,869 SC$
Chemicals    52,029 tons    5,000    10.4    180    2,676 SC$    1,510 SC$
Electric Power    1,073 million kwhs    100    10.7    180    166,179 SC$    97,680 SC$
Factory Maintenance    1,034 units    104    9.9    186    719,590 SC$    385,050 SC$
High Tech Services    13,029 units    1,500    8.7    187    3,063 SC$    1,616 SC$
Robotics    1,147 units    100    11.5    187    443,663 SC$    237,070 SC$
Services    57,488 units    5,000    11.5    188    2,209 SC$    1,162 SC$
Image  
Product Offered
Market Situation for Milk 
2872
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.58 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  640,000 
Estimated Production This Month  640,000 
Image  
Trade Strategies
Sale Strategy Start at 218% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Milleta

Back to main country page
Image  

Back to my home page