Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Jul 4 5358
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Hayward Electric Power
Product:     Electric Power 
Latest Market Price:  Market Price  97,680 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     November 4 5270 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.63 GC 
Located in:     The Independent State of Milleta 
Controlled by:     The Independent State of Milleta 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,640.58M SC$ 
Cash Available Now  52,748.21M SC$Corporate cash
     
Products Sold Last Year  41,555.66M SC$ 
Profit Last Year  10,188.87M SC$ 
Net Profit Last Year  4,994.63M SC$ 
Products Sold Last Month  4,856.99M SC$ 
Profit Last Month  1,619.01M SC$Profit
Net Profit Last Month  849.98M SC$Net Profit
Assets  61,600.34M SC$Corporate assets
Market Value  273,407.86M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,091.07M SC$Value of materials
Production Last Month  22,200.00Production for the month
Production Level Last Month  105.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  225.2Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  105.71Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,372.51M SC$ 
     
Salaries Paid  -631.18M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.84M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,421.91M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -485.70M SC$Tax payments
Profit Payment Paid  -566.65M SC$ 
Upgrades Bought  -159.13M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,856.99M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,107.63M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  44.8Price earning ratio
Share Price  2,734.08  SC$Share price
Earning per Share In Recent Period  61.06  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,640.58M SC$   
Salaries Paid     632.20M SC$Salary Cost
Raw Materials Used     2,313.36M SC$Cost of Material used
Fixed Property Cost     208.84M SC$Fixed Cost
Maintenance Products Used     89.82M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,640.58M SC$  3,244.22M SC$ 
Year to Date
Income   Cost  
26,998.32M   
   3,787.05M 
   13,452.96M 
   1,252.42M 
   528.56M 
   0.00M 
   0.00M 
26,998.32M  19,020.98M 
Last Year
Income   Cost  
41,555.66M   
   7,574.10M 
   20,386.92M 
   2,506.16M 
   899.62M 
   0.00M 
   0.00M 
41,555.66M  31,366.80M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  78,420  78,420  15,741 
Medium Level Worker  66,340  66,340  20,493 
High Level Worker  21,100  21,100  23,760 
Low Level Manager  11,782  11,782  29,700 
Medium Level Manager  7,290  7,290  39,204 
High Level Manager  2,540  2,540  49,005 
Executive  1,067  1,067  102,465 
High Tech Engineer  62,475  62,475  39,501 
High Tech Senior  13,287  13,287  62,370 
High Tech Executive  1,998  1,998  124,740 
     
Total:  266,299Number of Employees 266,299   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    133,864 units    35,000    3.8    181    6,421 SC$    3,549 SC$
Carbon    25,248 tons    10,000    2.5    182    47,140 SC$    25,921 SC$
Chemicals    589,608 tons    55,000    10.7    183    2,758 SC$    1,510 SC$
Computers    112,641 systems    17,500    6.4    187    4,005 SC$    2,114 SC$
Factory Maintenance    1,480 units    144    10.3    180    681,165 SC$    385,050 SC$
Gas    266,677 units    75,000    3.6    181    6,312 SC$    3,462 SC$
High Tech Services    98,529 units    25,000    3.9    180    2,588 SC$    1,616 SC$
Oil    700,525 tons    200,000    3.5    180    2,519 SC$    1,431 SC$
Robotics    1,641 units    226    7.3    183    432,799 SC$    237,070 SC$
Services    164,085 units    25,000    6.6    185    2,149 SC$    1,162 SC$
Software    138,935 units    20,000    6.9    183    3,246 SC$    1,765 SC$
Image  
Product Offered
Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.53 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  21,000 
Estimated Production This Month  21,000 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Milleta

Back to main country page
Image  

Back to my home page