Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Feb 28 5137
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Herten Military Supplies

Product:     Military Supplies 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     state corporation 
Founded:     February 28 5076 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.79 GC 
Located in:     The Commonwealth of Baxley doc 
Controlled by:     The Commonwealth of Baxley doc 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,648.51M SC$ 
Cash Available Now  145,542.89M SC$Corporate cash
     
Products Sold Last Year  68,009.87M SC$ 
Profit Last Year  7,341.11M SC$ 
Net Profit Last Year  3,854.08M SC$ 
Products Sold Last Month  5,675.36M SC$ 
Profit Last Month  538.58M SC$Profit
Net Profit Last Month  282.76M SC$Net Profit
Assets  211,707.17M SC$Corporate assets
Market Value  277,031.22M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  27,201.61M SC$Value of materials
Production Last Month  1,688,437.01Production for the month
Production Level Last Month  105.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  222.2Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  105.53Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  159,929.41M SC$ 
     
Salaries Paid  -440.71M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.48M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -9,301.31M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -161.57M SC$Tax payments
Profit Payment Paid  -188.50M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,675.36M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  155,095.81M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  79.2Price earning ratio
Share Price  2,770.31  SC$Share price
Earning per Share In Recent Period  34.98  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,648.51M SC$   
Salaries Paid     439.95M SC$Salary Cost
Raw Materials Used     4,329.37M SC$Cost of Material used
Fixed Property Cost     208.48M SC$Fixed Cost
Maintenance Products Used     133.02M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,648.51M SC$  5,110.83M SC$ 
Year to Date
Income   Cost  
5,675.36M   
   440.71M 
   4,353.18M 
   208.93M 
   133.95M 
   0.00M 
   0.00M 
5,675.36M  5,136.77M 
Last Year
Income   Cost  
68,009.87M   
   5,283.98M 
   51,272.16M 
   2,505.39M 
   1,607.24M 
   0.00M 
   0.00M 
68,009.87M  60,668.76M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  83,850  83,850  15,741 
Medium Level Worker  30,850  30,850  20,493 
High Level Worker  3,940  3,940  23,760 
Low Level Manager  11,712  11,712  29,700 
Medium Level Manager  5,512  5,512  39,204 
High Level Manager  3,209  3,209  49,005 
Executive  1,251  1,251  102,465 
High Tech Engineer  42,212  42,212  39,501 
High Tech Senior  8,806  8,806  62,370 
High Tech Executive  921  921  124,740 
     
Total:  192,263Number of Employees 192,263   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bread    216,731 1000 units    30,000    7.2    180    4,767 SC$    2,763 SC$
Butter    43,893 tons    4,000    11    180    22,786 SC$    13,213 SC$
Chocolate    157,510 tons    15,000    10.5    180    13,772 SC$    7,852 SC$
Electric Power    1,504 million kwhs    500    3    180    770,465 SC$    434,700 SC$
Factory Maintenance    1,264 units    143    8.8    185    1.04M SC$    558,700 SC$
Fruit    1,054,305 tons    100,000    10.5    180    5,796 SC$    3,247 SC$
High Tech Services    65,440 units    5,000    13.1    174    2,850 SC$    1,676 SC$
Meat    111,584 tons    20,000    5.6    180    16,592 SC$    10,721 SC$
Mobile Devices    67,139 devices    7,500    9    180    26,569 SC$    14,749 SC$
Other Food Products    1,283,636 tons    100,000    12.8    180    16,565 SC$    9,211 SC$
Household Products    62,265 tons    5,000    12.5    183    11,986 SC$    6,493 SC$
Robotics    529 units    77    6.9    188    490,174 SC$    258,210 SC$
Services    35,117 units    5,000    7    180    2,119 SC$    1,128 SC$
Vegetables    719,980 tons    65,000    11.1    187    5,377 SC$    2,854 SC$
Image  

Product Offered

Market Situation for Military Supplies 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.55 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,600,000 
Estimated Production This Month  1,600,000 
Image  

Trade Strategies

Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Baxley doc

Back to main country page

Image  

Back to my home page