Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Feb 28 5354
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Parchim Armored Vehicle Missil
Product:     Armored Vehicle Missiles 
Latest Market Price:  Market Price  437,900 SC$ per missile 
Corporation Type:     state corporation 
Founded:     September 28 5276 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.59 GC 
Located in:     The Commonwealth of Baxley doc 
Controlled by:     The Commonwealth of Baxley doc 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,250.15M SC$ 
Cash Available Now  51,045.85M SC$Corporate cash
     
Products Sold Last Year  34,387.42M SC$ 
Profit Last Year  16,268.61M SC$ 
Net Profit Last Year  8,541.02M SC$ 
Products Sold Last Month  3,251.07M SC$ 
Profit Last Month  1,663.41M SC$Profit
Net Profit Last Month  873.29M SC$Net Profit
Assets  56,997.62M SC$Corporate assets
Market Value  413,465.89M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,672.54M SC$Value of materials
Production Last Month  3,501.48Production for the month
Production Level Last Month  104.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.2Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  104.52Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  49,189.12M SC$ 
     
Salaries Paid  -590.98M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.70M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -336.62M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -499.02M SC$Tax payments
Profit Payment Paid  -582.19M SC$ 
Upgrades Bought  -163.08M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,251.07M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,119.11M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  57.0Price earning ratio
Share Price  4,134.66  SC$Share price
Earning per Share In Recent Period  72.52  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,250.15M SC$   
Salaries Paid     590.67M SC$Salary Cost
Raw Materials Used     745.43M SC$Cost of Material used
Fixed Property Cost     208.70M SC$Fixed Cost
Maintenance Products Used     64.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,250.15M SC$  1,609.67M SC$ 
Year to Date
Income   Cost  
3,251.07M   
   590.98M 
   723.15M 
   208.66M 
   64.87M 
   0.00M 
   0.00M 
3,251.07M  1,587.66M 
Last Year
Income   Cost  
34,387.42M   
   7,089.90M 
   7,725.18M 
   2,507.14M 
   796.58M 
   0.00M 
   0.00M 
34,387.42M  18,118.81M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  89,940  89,940  15,741 
Medium Level Worker  61,930  61,930  20,493 
High Level Worker  37,960  37,960  23,760 
Low Level Manager  8,807  8,807  29,700 
Medium Level Manager  5,105  5,105  39,204 
High Level Manager  2,504  2,504  49,005 
Executive  1,301  1,301  102,465 
High Tech Engineer  48,606  48,606  39,501 
High Tech Senior  10,105  10,105  62,370 
High Tech Executive  1,302  1,302  124,740 
     
Total:  267,560Number of Employees 267,560   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    61,516 tons    7,500    8.2    180    5,384 SC$    3,140 SC$
Ammunition Components    47,963 units    5,250    9.1    180    76,184 SC$    43,337 SC$
Chemicals    67,051 tons    10,000    6.7    181    2,736 SC$    1,510 SC$
Computers    128,890 systems    10,000    12.9    182    3,403 SC$    1,761 SC$
Electric Power    2,430 million kwhs    200    12.2    179    174,060 SC$    97,680 SC$
Electronic Components    219,064 units    20,000    11    183    2,775 SC$    1,510 SC$
Factory Maintenance    1,137 units    104    10.9    180    688,909 SC$    385,050 SC$
High Tech Services    35,749 units    7,500    4.8    187    3,054 SC$    1,616 SC$
Industrial Equipment    52,481 units    10,000    5.2    180    2,839 SC$    1,661 SC$
Robotics    107 units    31    3.4    180    414,735 SC$    237,070 SC$
Services    43,582 units    7,500    5.8    186    2,187 SC$    1,029 SC$
Steel    49,231 tons    5,000    9.8    180    5,818 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Armored Vehicle Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.91 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,350 
Estimated Production This Month  3,350 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Baxley doc

Back to main country page

Image  

Back to my home page