Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Feb 28 5354
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Berry max Vegetables
Product:     Vegetables 
Latest Market Price:  Market Price  2,718 SC$ per ton 
Corporation Type:     state corporation 
Founded:     January 28 5348 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.38 GC 
Located in:     The Commonwealth of Baxley doc 
Controlled by:     The Commonwealth of Baxley doc 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,818.18M SC$ 
Cash Available Now  51,825.51M SC$Corporate cash
     
Products Sold Last Year  38,502.61M SC$ 
Profit Last Year  14,894.15M SC$ 
Net Profit Last Year  8,576.19M SC$ 
Products Sold Last Month  4,054.56M SC$ 
Profit Last Month  1,826.73M SC$Profit
Net Profit Last Month  959.03M SC$Net Profit
Assets  58,828.35M SC$Corporate assets
Market Value  337,860.46M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,955.56M SC$Value of materials
Production Last Month  668,940.38Production for the month
Production Level Last Month  104.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  221.8Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  104.52Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,859.96M SC$ 
     
Salaries Paid  -660.21M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.45M SC$Fixed Cost
Maintenance Products Bought  -570.23M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -548.02M SC$Tax payments
Profit Payment Paid  -639.36M SC$ 
Upgrades Bought  -173.93M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,054.56M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,007.33M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  46.0Price earning ratio
Share Price  3,378.60  SC$Share price
Earning per Share In Recent Period  73.50  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,818.18M SC$   
Salaries Paid     659.20M SC$Salary Cost
Raw Materials Used     1,292.79M SC$Cost of Material used
Fixed Property Cost     208.45M SC$Fixed Cost
Maintenance Products Used     51.21M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,818.18M SC$  2,211.65M SC$ 
Year to Date
Income   Cost  
4,054.56M   
   660.21M 
   1,293.45M 
   208.57M 
   65.59M 
   0.00M 
   0.00M 
4,054.56M  2,227.83M 
Last Year
Income   Cost  
38,502.61M   
   7,916.39M 
   12,467.85M 
   2,497.55M 
   726.66M 
   0.00M 
   0.00M 
38,502.61M  23,608.46M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  94,590  94,590  15,741 
Medium Level Worker  74,710  74,710  20,493 
High Level Worker  47,970  47,970  23,760 
Low Level Manager  13,943  13,943  29,700 
Medium Level Manager  11,240  11,240  39,204 
High Level Manager  5,474  5,474  49,005 
Executive  1,172  1,172  102,465 
High Tech Engineer  43,131  43,131  39,501 
High Tech Senior  9,818  9,818  62,370 
High Tech Executive  901  901  124,740 
     
Total:  302,949Number of Employees 302,949   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    161,749 tons    35,000    4.6    185    2,821 SC$    1,510 SC$
Electric Power    4,913 million kwhs    750    6.6    180    176,003 SC$    97,680 SC$
Factory Maintenance    1,151 units    103    11.2    180    676,907 SC$    385,050 SC$
High Tech Services    55,437 units    7,500    7.4    188    3,048 SC$    1,616 SC$
Potassium    1,385,600 tons    230,000    6    180    3,669 SC$    2,157 SC$
Robotics    765 units    102    7.5    180    403,733 SC$    237,070 SC$
Services    111,452 units    25,000    4.5    180    1,990 SC$    1,029 SC$
Image  
Product Offered
Market Situation for Vegetables 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.93 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  640,000 
Estimated Production This Month  640,000 
Image  
Trade Strategies
Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Baxley doc

Back to main country page
Image  

Back to my home page