Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Feb 28 5354
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Madera Cars
Product:     Cars 
Latest Market Price:  Market Price  57,380 SC$ per car 
Corporation Type:     state corporation 
Founded:     July 28 5295 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.17 GC 
Located in:     The Commonwealth of Baxley doc 
Controlled by:     The Commonwealth of Baxley doc 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,445.73M SC$ 
Cash Available Now  52,805.55M SC$Corporate cash
     
Products Sold Last Year  53,235.77M SC$ 
Profit Last Year  14,720.40M SC$ 
Net Profit Last Year  7,728.21M SC$ 
Products Sold Last Month  5,397.75M SC$ 
Profit Last Month  1,674.01M SC$Profit
Net Profit Last Month  878.86M SC$Net Profit
Assets  65,572.75M SC$Corporate assets
Market Value  333,022.18M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,697.84M SC$Value of materials
Production Last Month  41,808.77Production for the month
Production Level Last Month  104.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  227.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.52Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,971.17M SC$ 
     
Salaries Paid  -747.49M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.22M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -663.66M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -502.20M SC$Tax payments
Profit Payment Paid  -585.90M SC$ 
Upgrades Bought  -168.83M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,397.75M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,955.18M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  50.2Price earning ratio
Share Price  3,330.22  SC$Share price
Earning per Share In Recent Period  66.36  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,445.73M SC$   
Salaries Paid     747.49M SC$Salary Cost
Raw Materials Used     2,681.43M SC$Cost of Material used
Fixed Property Cost     209.22M SC$Fixed Cost
Maintenance Products Used     76.29M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,445.73M SC$  3,714.43M SC$ 
Year to Date
Income   Cost  
5,397.75M   
   747.49M 
   2,691.20M 
   208.76M 
   76.29M 
   0.00M 
   0.00M 
5,397.75M  3,723.74M 
Last Year
Income   Cost  
53,235.77M   
   8,969.08M 
   26,208.88M 
   2,508.12M 
   829.28M 
   0.00M 
   0.00M 
53,235.77M  38,515.36M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  79,000  79,000  15,741 
Medium Level Worker  72,000  72,000  20,493 
High Level Worker  67,000  67,000  23,760 
Low Level Manager  16,700  16,700  29,700 
Medium Level Manager  11,200  11,200  39,204 
High Level Manager  5,200  5,200  49,005 
Executive  2,300  2,300  102,465 
High Tech Engineer  55,900  55,900  39,501 
High Tech Senior  12,000  12,000  62,370 
High Tech Executive  1,500  1,500  124,740 
     
Total:  322,800Number of Employees 322,800   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    39,285 tons    7,500    5.2    180    5,621 SC$    3,140 SC$
Batteries    153,936 units    80,000    1.9    186    6,611 SC$    3,549 SC$
Car Engines    243,748 engines    40,000    6.1    185    13,406 SC$    7,248 SC$
Car Parts    1,416,067 units    200,000    7.1    180    1,931 SC$    1,117 SC$
Carbon    27,067 tons    5,500    4.9    180    45,312 SC$    25,921 SC$
Chemicals    59,243 tons    7,500    7.9    188    2,847 SC$    1,510 SC$
Electric Components    238,533 units    25,000    9.5    186    3,365 SC$    1,812 SC$
Electric Power    2,137 million kwhs    250    8.5    182    178,678 SC$    97,680 SC$
Electronic Components    91,939 units    7,500    12.3    182    2,726 SC$    1,510 SC$
Factory Maintenance    630 units    119    5.3    185    714,375 SC$    385,050 SC$
High Tech Services    93,759 units    7,500    12.5    175    2,781 SC$    1,616 SC$
Lead    22,780 tons    3,500    6.5    180    81,264 SC$    46,690 SC$
Mobile Devices    5,375 devices    5,000    1.1    184    24,056 SC$    13,137 SC$
Plastics    102,975 tons    7,500    13.7    177    2,911 SC$    1,661 SC$
Robotics    1,773 units    176    10.1    180    420,039 SC$    237,070 SC$
Services    47,533 units    7,500    6.3    188    2,203 SC$    1,029 SC$
Steel    99,372 tons    15,000    6.6    180    5,816 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Cars 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.38 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  40,000 
Estimated Production This Month  40,000 
Image  
Trade Strategies
Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Baxley doc

Back to main country page
Image  

Back to my home page